XNYSFBRTpE
Market cap1.05bUSD
Dec 24, Last price
21.06USD
1D
-0.24%
1Q
-8.70%
Jan 2017
-12.40%
IPO
-16.20%
Name
Franklin BSP Realty Trust Inc
Profile
Franklin BSP Realty Trust, Inc., a real estate finance company, originates, acquires, and manages a portfolio of commercial real estate debt secured by properties located in the United States. The company also originates conduit loans; and invests in commercial real estate securities, as well as owns real estate acquired through foreclosure and deed in lieu of foreclosure, and purchased for investment. In addition, it invests in commercial real estate debt investments, which includes first mortgage loans, mezzanine loans, bridge loans, and other loans related to commercial real estate. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Benefit Street Partners Realty Trust, Inc. Franklin BSP Realty Trust, Inc. was incorporated in 2012 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 230,794 -37.17% | 367,360 65.74% | 221,649 20.35% | |||||||
Cost of revenue | 373,895 | 229,878 | 108,253 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (143,101) | 137,482 | 113,396 | |||||||
NOPBT Margin | 37.42% | 51.16% | ||||||||
Operating Taxes | (2,757) | (399) | 3,599 | |||||||
Tax Rate | 3.17% | |||||||||
NOPAT | (140,344) | 137,881 | 109,797 | |||||||
Net income | 145,215 906.27% | 14,431 -43.85% | 25,702 -53.05% | |||||||
Dividends | (144,347) | (139,415) | (67,955) | |||||||
Dividend yield | 12.98% | 15.09% | 10.48% | |||||||
Proceeds from repurchase of equity | (12,505) | (16,579) | 17,082,800 | |||||||
BB yield | 1.12% | 1.79% | -2,633.46% | |||||||
Debt | ||||||||||
Debt current | 174,055 | 440,008 | 4,178,784 | |||||||
Long-term debt | 4,357,190 | 4,014,692 | 4,458,113 | |||||||
Deferred revenue | 4,530,465 | 7,666,645 | ||||||||
Other long-term liabilities | 89,748 | 94,812 | 128,950 | |||||||
Net debt | 3,944,989 | 3,818,633 | 3,915,097 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 197,387 | 152,515 | 146,497 | |||||||
CAPEX | (663) | 2,881,426 | ||||||||
Cash from investing activities | 380,807 | 3,097,265 | 1,068,747 | |||||||
Cash from financing activities | (424,994) | (3,227,492) | (1,139,186) | |||||||
FCF | (6,086,003) | (4,553,554) | 5,074,113 | |||||||
Balance | ||||||||||
Cash | 343,687 | 415,042 | 154,929 | |||||||
Long term investments | 242,569 | 221,025 | 4,566,871 | |||||||
Excess cash | 574,716 | 617,699 | 4,710,718 | |||||||
Stockholders' equity | 76,760 | (23,859) | 808,137 | |||||||
Invested Capital | 5,781,952 | 10,675,796 | 16,269,928 | |||||||
ROIC | 1.02% | 1.03% | ||||||||
ROCE | 2.25% | 1.20% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 82,308 | 71,628 | 43,419 | |||||||
Price | 13.51 4.73% | 12.90 -13.65% | 14.94 -15.45% | |||||||
Market cap | 1,111,981 20.34% | 924,006 42.44% | 648,683 -16.47% | |||||||
EV | 5,432,555 | 5,016,789 | 5,538,717 | |||||||
EBITDA | (135,973) | 142,811 | 115,503 | |||||||
EV/EBITDA | 35.13 | 47.95 | ||||||||
Interest | 305,577 | 165,708 | 60,835 | |||||||
Interest/NOPBT | 120.53% | 53.65% |