Loading...
XNYS
FBIN
Market cap6.56bUSD
Jul 31, Last price  
54.54USD
1D
0.15%
1Q
-0.49%
Jan 2017
2.02%
IPO
295.79%
Name

Fortune Brands Home & Security Inc

Chart & Performance

D1W1MN
P/E
13.90
P/S
1.42
EPS
3.92
Div Yield, %
1.76%
Shrs. gr., 5y
-2.31%
Rev. gr., 5y
-4.38%
Revenues
4.61b
-0.37%
3,006,800,0003,233,500,0003,328,600,0003,591,100,0004,157,400,0004,013,600,0004,579,400,0004,984,900,0005,283,300,0005,485,100,0005,764,600,0006,090,300,0007,656,100,0004,723,000,0004,626,200,0004,609,000,000
Net income
472m
+16.66%
-41,900,00057,200,000-35,600,000118,700,000229,700,000158,100,000315,000,000413,200,000472,600,000389,600,000431,900,000553,100,000772,400,000539,900,000404,500,000471,900,000
CFO
668m
-36.75%
269,300,000138,900,000175,400,000282,800,000297,800,000253,700,000411,100,000650,500,000600,300,000604,000,000637,200,000825,700,000688,700,000566,300,0001,055,800,000667,800,000
Dividend
Feb 21, 20250.25 USD/sh

Profile

Fortune Brands Home & Security, Inc. manufactures and supplies home and security products and services. The company is headquartered in Deerfield, Illinois and currently employs 25,300 full-time employees. The firm operates through four segments. The Cabinets segment includes custom, semi-custom and stock cabinetry for the kitchen, bath and other parts of the home under brand names, including Aristokraft, Mid-Continent, Diamond, Kitchen Classics, Kitchen Craft, Schrock, Omega, Homecrest, Thomasville, StarMark and Ultracraft. The Plumbing segment manufactures or assembles and sells faucets, bath furnishings, accessories and kitchen sinks and waste disposals under the Moen, Riobel, ROHL, Perrin & Rowe, and Waste King brands. The Doors segment includes residential fiberglass and steel entry door systems under the Therma-Tru brand name and urethane millwork product lines under the Fypon brand name. The Security segment includes locks, safety and security devices and electronic security products under the Master Lock brand name and fire resistant safes, security containers and commercial cabinets under the SentrySafe brand name.
URL
https://www.fbin.com/
IPO date
Sep 16, 2011
Employees
24,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,609,000
-0.37%
4,626,200
-2.05%
4,723,000
-38.31%
Cost of revenue
3,793,500
4,008,300
3,930,000
Unusual Expense (Income)
NOPBT
815,500
617,900
793,000
NOPBT Margin
17.69%
13.36%
16.79%
Operating Taxes
133,600
112,400
127,200
Tax Rate
16.38%
18.19%
16.04%
NOPAT
681,900
505,500
665,800
Net income
471,900
16.66%
404,500
-25.08%
539,900
-30.10%
Dividends
(119,600)
(116,800)
(145,600)
Dividend yield
1.37%
1.20%
1.94%
Proceeds from repurchase of equity
(240,400)
(150,000)
(579,000)
BB yield
2.76%
1.54%
7.72%
Debt
Debt current
499,600
599,200
Long-term debt
2,416,900
2,956,700
2,169,600
Deferred revenue
Other long-term liabilities
124,800
146,500
278,100
Net debt
2,535,400
2,588,100
2,119,100
Cash flow
Cash from operating activities
667,800
1,055,800
566,300
CAPEX
(256,500)
(246,100)
Cash from investing activities
(302,900)
(1,037,800)
(452,000)
Cash from financing activities
(363,400)
(271,300)
72,500
FCF
643,500
500,000
723,500
Balance
Cash
381,100
366,400
642,500
Long term investments
2,200
7,200
Excess cash
150,650
137,290
413,550
Stockholders' equity
3,001,100
2,670,500
2,363,100
Invested Capital
5,191,050
5,116,010
4,597,550
ROIC
13.23%
10.41%
12.56%
ROCE
14.94%
11.52%
15.40%
EV
Common stock shares outstanding
125,700
127,700
131,300
Price
69.22
-9.09%
76.14
33.32%
57.11
-46.58%
Market cap
8,700,954
-10.51%
9,723,078
29.67%
7,498,543
-49.72%
EV
11,236,354
12,311,178
9,617,643
EBITDA
815,500
786,700
984,600
EV/EBITDA
13.78
15.65
9.77
Interest
120,500
116,500
119,200
Interest/NOPBT
14.78%
18.85%
15.03%