Loading...
XNYSFBIN
Market cap8.62bUSD
Jan 08, Last price  
69.37USD
1D
2.01%
1Q
-20.54%
Jan 2017
29.76%
IPO
403.41%
Name

Fortune Brands Home & Security Inc

Chart & Performance

D1W1MN
XNYS:FBIN chart
P/E
21.30
P/S
1.86
EPS
3.26
Div Yield, %
1.36%
Shrs. gr., 5y
-2.70%
Rev. gr., 5y
-3.35%
Revenues
4.63b
-2.05%
3,006,800,0003,233,500,0003,328,600,0003,591,100,0004,157,400,0004,013,600,0004,579,400,0004,984,900,0005,283,300,0005,485,100,0005,764,600,0006,090,300,0007,656,100,0004,723,000,0004,626,200,000
Net income
405m
-25.08%
-41,900,00057,200,000-35,600,000118,700,000229,700,000158,100,000315,000,000413,200,000472,600,000389,600,000431,900,000553,100,000772,400,000539,900,000404,500,000
CFO
1.06b
+86.44%
269,300,000138,900,000175,400,000282,800,000297,800,000253,700,000411,100,000650,500,000600,300,000604,000,000637,200,000825,700,000688,700,000566,300,0001,055,800,000
Dividend
Feb 21, 20250.25 USD/sh
Earnings
Jan 28, 2025

Profile

Fortune Brands Home & Security, Inc. manufactures and supplies home and security products and services. The company is headquartered in Deerfield, Illinois and currently employs 25,300 full-time employees. The firm operates through four segments. The Cabinets segment includes custom, semi-custom and stock cabinetry for the kitchen, bath and other parts of the home under brand names, including Aristokraft, Mid-Continent, Diamond, Kitchen Classics, Kitchen Craft, Schrock, Omega, Homecrest, Thomasville, StarMark and Ultracraft. The Plumbing segment manufactures or assembles and sells faucets, bath furnishings, accessories and kitchen sinks and waste disposals under the Moen, Riobel, ROHL, Perrin & Rowe, and Waste King brands. The Doors segment includes residential fiberglass and steel entry door systems under the Therma-Tru brand name and urethane millwork product lines under the Fypon brand name. The Security segment includes locks, safety and security devices and electronic security products under the Master Lock brand name and fire resistant safes, security containers and commercial cabinets under the SentrySafe brand name.
IPO date
Sep 16, 2011
Employees
24,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,626,200
-2.05%
4,723,000
-38.31%
Cost of revenue
4,008,300
3,930,000
Unusual Expense (Income)
NOPBT
617,900
793,000
NOPBT Margin
13.36%
16.79%
Operating Taxes
112,400
127,200
Tax Rate
18.19%
16.04%
NOPAT
505,500
665,800
Net income
404,500
-25.08%
539,900
-30.10%
Dividends
(116,800)
(145,600)
Dividend yield
1.20%
1.94%
Proceeds from repurchase of equity
(150,000)
(579,000)
BB yield
1.54%
7.72%
Debt
Debt current
599,200
Long-term debt
2,956,700
2,169,600
Deferred revenue
Other long-term liabilities
146,500
278,100
Net debt
2,588,100
2,119,100
Cash flow
Cash from operating activities
1,055,800
566,300
CAPEX
(256,500)
(246,100)
Cash from investing activities
(1,037,800)
(452,000)
Cash from financing activities
(271,300)
72,500
FCF
500,000
723,500
Balance
Cash
366,400
642,500
Long term investments
2,200
7,200
Excess cash
137,290
413,550
Stockholders' equity
2,670,500
2,363,100
Invested Capital
5,116,010
4,597,550
ROIC
10.41%
12.56%
ROCE
11.52%
15.40%
EV
Common stock shares outstanding
127,700
131,300
Price
76.14
33.32%
57.11
-46.58%
Market cap
9,723,078
29.67%
7,498,543
-49.72%
EV
12,311,178
9,617,643
EBITDA
786,700
984,600
EV/EBITDA
15.65
9.77
Interest
116,500
119,200
Interest/NOPBT
18.85%
15.03%