Loading...
XNYSEXR
Market cap31bUSD
Dec 26, Last price  
149.60USD
1D
0.03%
1Q
-15.59%
Jan 2017
93.68%
Name

Extra Space Storage Inc

Chart & Performance

D1W1MN
XNYS:EXR chart
P/E
39.48
P/S
12.39
EPS
3.79
Div Yield, %
3.30%
Shrs. gr., 5y
4.91%
Rev. gr., 5y
16.43%
Revenues
2.56b
+33.06%
65,971,000134,728,000197,264,000238,866,000273,251,000280,476,000281,497,000329,830,000409,396,000520,613,000647,155,000782,270,000991,875,0001,105,009,0001,196,604,0001,308,454,0001,356,212,0001,577,362,0001,924,170,0002,560,244,000
Net income
803m
-6.68%
-18,462,000-4,966,00014,876,00036,094,00046,888,00031,977,00026,331,00050,449,000117,309,000172,076,000178,355,000189,474,000366,127,000479,013,000415,289,000419,967,000481,779,000827,649,000860,688,000803,198,000
CFO
1.40b
+13.27%
-6,158,00014,771,00074,520,000101,332,00096,664,00081,165,000104,815,000144,164,000215,879,000271,259,000337,581,000367,329,000539,263,000597,375,000677,795,000707,686,000771,232,000952,436,0001,238,139,0001,402,474,000
Dividend
Sep 16, 20241.62 USD/sh
Earnings
Feb 25, 2025

Profile

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
URL
https://www.extraspace.com/
IPO date
Aug 12, 2004
Employees
4,781
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,560,244
33.06%
1,924,170
21.99%
1,577,362
16.31%
Cost of revenue
817,318
617,438
519,083
Unusual Expense (Income)
NOPBT
1,742,926
1,306,732
1,058,279
NOPBT Margin
68.08%
67.91%
67.09%
Operating Taxes
21,559
20,925
20,324
Tax Rate
1.24%
1.60%
1.92%
NOPAT
1,721,367
1,285,807
1,037,955
Net income
803,198
-6.68%
860,688
3.99%
827,649
71.79%
Dividends
(1,046,341)
(805,311)
(600,994)
Dividend yield
3.86%
3.86%
1.89%
Proceeds from repurchase of equity
(11,358,715)
(63,008)
5,984,742
BB yield
41.87%
0.30%
-18.85%
Debt
Debt current
723,525
945,000
535,000
Long-term debt
11,286,056
6,844,532
5,889,459
Deferred revenue
(23,923)
(21,404)
Other long-term liabilities
136,549
289,655
291,531
Net debt
10,538,902
6,256,203
5,176,820
Cash flow
Cash from operating activities
1,402,474
1,238,139
952,436
CAPEX
(116,175)
(22,832)
(3,659)
Cash from investing activities
(1,818,256)
(1,648,459)
(837,540)
Cash from financing activities
423,130
431,861
(166,711)
FCF
1,060,414
1,308,522
1,142,722
Balance
Cash
99,062
92,868
71,126
Long term investments
1,371,617
1,440,461
1,176,513
Excess cash
1,342,667
1,437,120
1,168,771
Stockholders' equity
663,561
732,942
500,028
Invested Capital
26,428,639
11,171,561
9,747,178
ROIC
9.16%
12.29%
10.92%
ROCE
6.43%
10.95%
10.31%
EV
Common stock shares outstanding
169,221
141,681
140,016
Price
160.33
8.93%
147.18
-35.09%
226.73
95.69%
Market cap
27,131,184
30.11%
20,852,667
-34.31%
31,745,834
111.45%
EV
38,693,114
27,927,547
37,592,134
EBITDA
2,248,979
1,595,048
1,300,158
EV/EBITDA
17.20
17.51
28.91
Interest
437,821
219,171
166,183
Interest/NOPBT
25.12%
16.77%
15.70%