Loading...
XNYS
EXR
Market cap31bUSD
Jun 03, Last price  
149.93USD
1D
-2.00%
1Q
-4.56%
Jan 2017
94.11%
IPO
1,099.44%
Name

Extra Space Storage Inc

Chart & Performance

D1W1MN
P/E
37.23
P/S
9.77
EPS
4.03
Div Yield, %
3.24%
Shrs. gr., 5y
9.17%
Rev. gr., 5y
20.01%
Revenues
3.26b
+27.21%
134,728,000197,264,000238,866,000273,251,000280,476,000281,497,000329,830,000409,396,000520,613,000647,155,000782,270,000991,875,0001,105,009,0001,196,604,0001,308,454,0001,356,212,0001,577,362,0001,924,170,0002,560,244,0003,256,902,000
Net income
855m
+6.41%
-4,966,00014,876,00036,094,00046,888,00031,977,00026,331,00050,449,000117,309,000172,076,000178,355,000189,474,000366,127,000479,013,000415,289,000419,967,000481,779,000827,649,000860,688,000803,198,000854,681,000
CFO
1.89b
+34.58%
14,771,00074,520,000101,332,00096,664,00081,165,000104,815,000144,164,000215,879,000271,259,000337,581,000367,329,000539,263,000597,375,000677,795,000707,686,000771,232,000952,436,0001,238,139,0001,402,474,0001,887,430,000
Dividend
Sep 16, 20241.62 USD/sh
Earnings
Jul 28, 2025

Profile

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
URL
https://www.extraspace.com/
IPO date
Aug 12, 2004
Employees
4,781
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,256,902
27.21%
2,560,244
33.06%
1,924,170
21.99%
Cost of revenue
1,072,850
817,318
617,438
Unusual Expense (Income)
NOPBT
2,184,052
1,742,926
1,306,732
NOPBT Margin
67.06%
68.08%
67.91%
Operating Taxes
33,478
21,559
20,925
Tax Rate
1.53%
1.24%
1.60%
NOPAT
2,150,574
1,721,367
1,285,807
Net income
854,681
6.41%
803,198
-6.68%
860,688
3.99%
Dividends
(1,375,003)
(1,046,341)
(805,311)
Dividend yield
4.34%
3.86%
3.86%
Proceeds from repurchase of equity
365
(11,358,715)
(63,008)
BB yield
0.00%
41.87%
0.30%
Debt
Debt current
1,362,000
723,525
945,000
Long-term debt
12,371,706
11,286,056
6,844,532
Deferred revenue
(23,923)
Other long-term liabilities
538,865
136,549
289,655
Net debt
11,963,146
10,538,902
6,256,203
Cash flow
Cash from operating activities
1,887,430
1,402,474
1,238,139
CAPEX
(116,175)
(22,832)
Cash from investing activities
(1,646,920)
(1,818,256)
(1,648,459)
Cash from financing activities
(202,290)
423,130
431,861
FCF
2,425,455
1,060,414
1,308,522
Balance
Cash
138,222
99,062
92,868
Long term investments
1,632,338
1,371,617
1,440,461
Excess cash
1,607,715
1,342,667
1,437,120
Stockholders' equity
(808,319)
663,561
732,942
Invested Capital
29,234,407
26,428,639
11,171,561
ROIC
7.73%
9.16%
12.29%
ROCE
7.68%
6.43%
10.95%
EV
Common stock shares outstanding
211,578
169,221
141,681
Price
149.60
-6.69%
160.33
8.93%
147.18
-35.09%
Market cap
31,652,021
16.66%
27,131,184
30.11%
20,852,667
-34.31%
EV
43,691,259
38,693,114
27,927,547
EBITDA
2,967,075
2,248,979
1,595,048
EV/EBITDA
14.73
17.20
17.51
Interest
595,074
437,821
219,171
Interest/NOPBT
27.25%
25.12%
16.77%