Loading...
XNYS
EXPD
Market cap15bUSD
Jul 25, Last price  
116.70USD
1D
-0.12%
1Q
7.48%
Jan 2017
120.35%
IPO
356.22%
Name

Expeditors International of Washington Inc

Chart & Performance

D1W1MN
P/E
19.73
P/S
1.51
EPS
5.92
Div Yield, %
0.63%
Shrs. gr., 5y
-4.04%
Rev. gr., 5y
5.33%
Revenues
10.60b
+13.98%
3,901,781,0004,625,966,0005,235,171,0005,633,878,0004,092,283,0005,967,573,0006,150,498,0005,980,943,0006,080,257,0006,564,721,0006,616,632,0006,098,037,0006,920,948,0008,138,365,0008,175,426,00010,116,481,00016,523,517,00017,071,284,0009,300,110,00010,600,515,000
Net income
810m
+7.60%
218,634,000235,094,000269,154,000301,014,000240,217,000344,172,000385,679,000333,360,000348,526,000376,888,000457,223,000430,807,000489,345,000618,199,000590,395,000696,140,0001,415,492,0001,357,399,000752,883,000810,073,000
CFO
1.05b
0.00%
279,548,000333,287,000312,585,000408,966,000330,800,000395,518,000457,131,000370,126,000407,536,000394,966,000564,712,000529,099,000488,639,000572,804,000771,935,000655,012,000868,494,0002,129,675,0001,053,191,0001,053,191,000
Dividend
Jun 03, 20240.73 USD/sh
Earnings
Aug 04, 2025

Profile

Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
URL
https://www.expeditors.com/
IPO date
Jun 06, 2005
Employees
19,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,600,515
13.98%
9,300,110
-45.52%
17,071,284
3.32%
Cost of revenue
9,284,806
8,082,547
14,924,447
Unusual Expense (Income)
NOPBT
1,315,709
1,217,563
2,146,837
NOPBT Margin
12.41%
13.09%
12.58%
Operating Taxes
283,167
263,249
475,286
Tax Rate
21.52%
21.62%
22.14%
NOPAT
1,032,542
954,314
1,671,551
Net income
810,073
7.60%
752,883
-44.53%
1,357,399
-4.10%
Dividends
(204,087)
(202,029)
(213,799)
Dividend yield
1.30%
1.06%
1.25%
Proceeds from repurchase of equity
(770,172)
(1,307,997)
(1,500,928)
BB yield
4.91%
6.85%
8.78%
Debt
Debt current
106,736
99,749
95,621
Long-term debt
1,031,138
955,717
941,309
Deferred revenue
Other long-term liabilities
(105,217)
Net debt
(10,446)
(457,417)
(997,201)
Cash flow
Cash from operating activities
1,053,191
1,053,191
2,129,675
CAPEX
(39,314)
(39,314)
(86,824)
Cash from investing activities
(39,433)
(39,433)
(87,714)
Cash from financing activities
(1,536,565)
(1,536,565)
(1,684,540)
FCF
560,538
1,379,275
2,345,783
Balance
Cash
1,148,320
1,512,883
2,034,131
Long term investments
Excess cash
618,294
1,047,878
1,180,567
Stockholders' equity
2,225,784
2,391,413
3,113,396
Invested Capital
2,176,427
1,871,268
2,299,141
ROIC
51.02%
45.77%
63.36%
ROCE
47.08%
40.33%
59.89%
EV
Common stock shares outstanding
141,722
150,186
164,427
Price
110.77
-12.92%
127.20
22.40%
103.92
-22.62%
Market cap
15,698,546
-17.82%
19,103,659
11.80%
17,087,254
-25.70%
EV
15,690,872
18,647,305
16,093,567
EBITDA
1,376,799
1,285,323
2,204,175
EV/EBITDA
11.40
14.51
7.30
Interest
4,800
23,277
Interest/NOPBT
0.39%
1.08%