Loading...
XNYSEXPD
Market cap15bUSD
Dec 27, Last price  
111.42USD
1D
0.13%
1Q
-13.58%
Jan 2017
110.39%
IPO
335.57%
Name

Expeditors International of Washington Inc

Chart & Performance

D1W1MN
XNYS:EXPD chart
P/E
20.72
P/S
1.68
EPS
5.38
Div Yield, %
1.30%
Shrs. gr., 5y
-3.32%
Rev. gr., 5y
2.70%
Revenues
9.30b
-45.52%
3,317,499,0003,901,781,0004,625,966,0005,235,171,0005,633,878,0004,092,283,0005,967,573,0006,150,498,0005,980,943,0006,080,257,0006,564,721,0006,616,632,0006,098,037,0006,920,948,0008,138,365,0008,175,426,00010,116,481,00016,523,517,00017,071,284,0009,300,110,000
Net income
753m
-44.53%
156,126,000218,634,000235,094,000269,154,000301,014,000240,217,000344,172,000385,679,000333,360,000348,526,000376,888,000457,223,000430,807,000489,345,000618,199,000590,395,000696,140,0001,415,492,0001,357,399,000752,883,000
CFO
1.05b
-50.55%
192,659,000279,548,000333,287,000312,585,000408,966,000330,800,000395,518,000457,131,000370,126,000407,536,000394,966,000564,712,000529,099,000488,639,000572,804,000771,935,000655,012,000868,494,0002,129,675,0001,053,191,000
Dividend
Jun 03, 20240.73 USD/sh
Earnings
Feb 18, 2025

Profile

Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
URL
https://www.expeditors.com/
IPO date
Jun 06, 2005
Employees
19,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,300,110
-45.52%
17,071,284
3.32%
16,523,517
63.33%
Cost of revenue
8,082,547
14,924,447
14,374,131
Unusual Expense (Income)
NOPBT
1,217,563
2,146,837
2,149,386
NOPBT Margin
13.09%
12.58%
13.01%
Operating Taxes
263,249
475,286
505,771
Tax Rate
21.62%
22.14%
23.53%
NOPAT
954,314
1,671,551
1,643,615
Net income
752,883
-44.53%
1,357,399
-4.10%
1,415,492
103.33%
Dividends
(202,029)
(213,799)
(195,766)
Dividend yield
1.06%
1.25%
0.85%
Proceeds from repurchase of equity
(1,307,997)
(1,500,928)
(408,489)
BB yield
6.85%
8.78%
1.78%
Debt
Debt current
99,749
95,621
82,019
Long-term debt
955,717
941,309
853,301
Deferred revenue
Other long-term liabilities
(105,217)
Net debt
(457,417)
(997,201)
(793,372)
Cash flow
Cash from operating activities
1,053,191
2,129,675
868,494
CAPEX
(39,314)
(86,824)
(36,247)
Cash from investing activities
(39,433)
(87,714)
(36,645)
Cash from financing activities
(1,536,565)
(1,684,540)
(613,546)
FCF
1,379,275
2,345,783
990,374
Balance
Cash
1,512,883
2,034,131
1,728,692
Long term investments
Excess cash
1,047,878
1,180,567
902,516
Stockholders' equity
2,391,413
3,113,396
3,494,831
Invested Capital
1,871,268
2,299,141
2,976,969
ROIC
45.77%
63.36%
65.51%
ROCE
40.33%
59.89%
55.40%
EV
Common stock shares outstanding
150,186
164,427
171,250
Price
127.20
22.40%
103.92
-22.62%
134.29
41.19%
Market cap
19,103,659
11.80%
17,087,254
-25.70%
22,997,162
41.49%
EV
18,647,305
16,093,567
22,207,356
EBITDA
1,285,323
2,204,175
2,200,698
EV/EBITDA
14.51
7.30
10.09
Interest
4,800
23,277
411
Interest/NOPBT
0.39%
1.08%
0.02%