XNYSEXP
Market cap8.01bUSD
Jan 08, Last price
238.92USD
1D
-0.06%
1Q
-17.45%
Jan 2017
142.48%
Name
Eagle Materials Inc
Chart & Performance
Profile
Eagle Materials Inc., through its subsidiaries, produces and supplies heavy construction materials and light building materials in the United States. It operates through Cement, Concrete and Aggregates, Gypsum Wallboard, and Recycled Paperboard segments. The company engages in the mining of limestone for the manufacture, production, distribution, and sale of Portland cement; grinding and sale of slag; and mining of gypsum for the manufacture and sale of gypsum wallboards used to finish the interior walls and ceilings in residential, commercial, and industrial structures. It also manufactures and sells recycled paperboard to gypsum wallboard industry and other paperboard converters, as well as containerboard and lightweight packaging grades. In addition, the company engages in the sale of ready-mix concrete; and mining, extracting, production, and sale of aggregates, including crushed stones, sand, and gravel. Its products are used in commercial and residential construction; public construction projects; and projects to build, expand, and repair roads and highways. The company was formerly known as Centex Construction Products, Inc. and changed its name to Eagle Materials, Inc. in January 2004. Eagle Materials Inc. was founded in 1963 and is headquartered in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,259,297 5.18% | 2,148,069 15.39% | 1,861,522 14.72% | |||||||
Cost of revenue | 1,633,771 | 1,562,433 | 1,388,709 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 625,526 | 585,636 | 472,813 | |||||||
NOPBT Margin | 27.69% | 27.26% | 25.40% | |||||||
Operating Taxes | 140,298 | 127,053 | 100,847 | |||||||
Tax Rate | 22.43% | 21.69% | 21.33% | |||||||
NOPAT | 485,228 | 458,583 | 371,966 | |||||||
Net income | 477,639 3.49% | 461,540 23.32% | 374,247 10.25% | |||||||
Dividends | (35,298) | (37,496) | (30,770) | |||||||
Dividend yield | 0.37% | 0.69% | 0.59% | |||||||
Proceeds from repurchase of equity | (353,697) | (388,407) | (573,684) | |||||||
BB yield | 3.71% | 7.14% | 10.92% | |||||||
Debt | ||||||||||
Debt current | 25,798 | 16,009 | 7,118 | |||||||
Long-term debt | 1,129,272 | 1,085,041 | 1,003,807 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 296,739 | 66,543 | 38,699 | |||||||
Net debt | 1,006,667 | 996,697 | 910,872 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 563,938 | 541,726 | 517,171 | |||||||
CAPEX | (120,305) | (110,143) | (74,121) | |||||||
Cash from investing activities | (175,358) | (268,594) | (74,121) | |||||||
Cash from financing activities | (368,897) | (277,306) | (692,154) | |||||||
FCF | 401,310 | 327,692 | 430,725 | |||||||
Balance | ||||||||||
Cash | 34,925 | 15,242 | 19,416 | |||||||
Long term investments | 113,478 | 89,111 | 80,637 | |||||||
Excess cash | 35,438 | 6,977 | ||||||||
Stockholders' equity | 1,308,535 | 1,185,694 | 1,133,556 | |||||||
Invested Capital | 2,697,970 | 2,339,155 | 2,131,850 | |||||||
ROIC | 19.27% | 20.51% | 17.24% | |||||||
ROCE | 22.88% | 22.73% | 19.94% | |||||||
EV | ||||||||||
Common stock shares outstanding | 35,098 | 37,053 | 40,930 | |||||||
Price | 271.75 85.18% | 146.75 14.33% | 128.36 -4.50% | |||||||
Market cap | 9,537,846 75.41% | 5,437,519 3.50% | 5,253,738 -6.55% | |||||||
EV | 10,544,513 | 6,434,216 | 6,164,610 | |||||||
EBITDA | 775,358 | 724,190 | 601,624 | |||||||
EV/EBITDA | 13.60 | 8.88 | 10.25 | |||||||
Interest | 43,300 | 35,171 | 30,912 | |||||||
Interest/NOPBT | 6.92% | 6.01% | 6.54% |