Loading...
XNYS
EXK
Market cap1.69bUSD
Jul 11, Last price  
5.84USD
1D
7.35%
1Q
48.22%
Jan 2017
65.91%
Name

Endeavour Silver Corp

Chart & Performance

D1W1MN
XNYS:EXK chart
No data to show
P/E
P/S
7.77
EPS
Div Yield, %
Shrs. gr., 5y
12.34%
Rev. gr., 5y
12.32%
Revenues
218m
+5.93%
015,243,59932,319,00039,302,00050,769,00086,510,000127,997,000208,079,000276,783,000196,928,000183,556,000156,767,000150,499,000150,509,000121,724,000138,461,000165,320,000210,160,000205,463,000217,639,000
Net income
-31m
L
00-12,202,000-18,004,000-1,926,0007,079,00018,755,00042,117,000-89,465,000-74,533,000-149,941,0003,910,0009,684,000-12,439,000-48,066,0001,159,00013,955,0006,201,0006,123,000-31,476,000
CFO
19m
+62.37%
02,184,795-2,357,000-4,624,00012,246,00032,684,00048,832,00076,021,00076,544,00038,763,00032,647,00022,969,00015,590,00026,648,000-9,578,00038,964,00023,462,00054,993,00011,771,00019,113,000
Dividend
Jan 13, 20140.11 USD/sh
Earnings
Jul 30, 2025

Profile

Endeavour Silver Corp., a silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Mexico and Chile. The company explores for gold and silver deposits, and precious metals. The company operates two producing silver-gold mines in Mexico, such as the Guanaceví mine in Durango; and the Bolañitos mine in Guanajuato. It is also advancing two exploration and development projects in Mexico, including the Terronera property in Jalisco; and the Parral properties in Chihuahua. In addition, the company holds interests in three exploration projects in northern Chile comprising the Aida silver project, the Paloma gold project, and the Cerro Marquez copper-molybdenum gold project. The company was formerly known as Endeavour Gold Corp. and changed its name to Endeavour Silver Corp. in September 2004. Endeavour Silver Corp. was incorporated in 1981 and is headquartered in Vancouver, Canada.
IPO date
Sep 10, 1982
Employees
1,030
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
217,639
5.93%
205,463
-2.23%
210,160
27.12%
Cost of revenue
189,334
196,328
169,248
Unusual Expense (Income)
NOPBT
28,305
9,135
40,912
NOPBT Margin
13.01%
4.45%
19.47%
Operating Taxes
9,491
12,130
18,748
Tax Rate
33.53%
132.79%
45.83%
NOPAT
18,814
(2,995)
22,164
Net income
(31,476)
-614.06%
6,123
-1.26%
6,201
-55.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
122,373
62,656
44,097
BB yield
-13.81%
-16.08%
-7.34%
Debt
Debt current
5,234
4,297
6,302
Long-term debt
115,002
6,244
10,354
Deferred revenue
Other long-term liabilities
30,629
11,259
8,569
Net debt
12,732
(31,718)
(76,770)
Cash flow
Cash from operating activities
19,113
11,771
54,993
CAPEX
(195,386)
(117,787)
(109,715)
Cash from investing activities
(183,460)
(107,995)
(111,450)
Cash from financing activities
236,000
58,343
36,756
FCF
(176,161)
(89,978)
(86,481)
Balance
Cash
107,504
40,421
92,038
Long term investments
1,838
1,388
Excess cash
96,622
31,986
82,918
Stockholders' equity
478,831
379,832
309,779
Invested Capital
538,680
375,144
250,512
ROIC
4.12%
11.18%
ROCE
4.38%
2.17%
11.81%
EV
Common stock shares outstanding
242,181
197,765
185,350
Price
3.66
85.79%
1.97
-39.20%
3.24
-23.22%
Market cap
886,384
127.51%
389,597
-35.12%
600,533
-16.62%
EV
899,116
357,879
523,763
EBITDA
59,431
38,501
67,000
EV/EBITDA
15.13
9.30
7.82
Interest
889
822
1,300
Interest/NOPBT
3.14%
9.00%
3.18%