XNYSEVTC
Market cap2.23bUSD
Dec 26, Last price
35.05USD
1D
1.56%
1Q
3.39%
Jan 2017
97.46%
IPO
66.19%
Name
Evertec Inc
Chart & Performance
Profile
EVERTEC, Inc. engages in transaction processing business in Latin America and the Caribbean. The company operates through Payment Services - Puerto Rico & Caribbean; Payment Services - Latin America; Merchant Acquiring; Business Solutions, and Corporate and Other segments. It provides merchant acquiring services, which enable point of sales and e-commerce merchants to accept and process electronic methods of payment, such as debit, credit, prepaid, and electronic benefit transfer (EBT) cards. The company also offers payment processing services that enable financial institutions and other issuers to manage, support, and facilitate the processing for credit, debit, prepaid, automated teller machines, and EBT card programs; credit and debit card processing, authorization and settlement, and fraud monitoring and control services to debit or credit issuers; and EBT services. In addition, it provides business process management solutions comprising core bank processing, network hosting and management, IT consulting, business process outsourcing, item and cash processing, and fulfillment solutions to financial institutions, and corporate and government customers. Further, the company owns and operates the ATH network, an automated teller machine and personal identification number debit networks. It manages a system of electronic payment networks that process approximately three billion transactions. The company sells and distributes its services primarily through direct sales force. It serves financial institutions, merchants, corporations, and government agencies. EVERTEC, Inc. was founded in 1988 and is headquartered in San Juan, Puerto Rico.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 694,709 12.34% | 618,409 4.85% | 589,796 15.51% | |||||||
Cost of revenue | 336,756 | 292,621 | 250,164 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 357,953 | 325,788 | 339,632 | |||||||
NOPBT Margin | 51.53% | 52.68% | 57.58% | |||||||
Operating Taxes | 5,477 | 28,983 | 20,562 | |||||||
Tax Rate | 1.53% | 8.90% | 6.05% | |||||||
NOPAT | 352,476 | 296,805 | 319,070 | |||||||
Net income | 79,722 -66.64% | 239,009 48.33% | 161,130 54.29% | |||||||
Dividends | (13,025) | (13,773) | (14,409) | |||||||
Dividend yield | 0.48% | 0.61% | 0.40% | |||||||
Proceeds from repurchase of equity | (36,096) | (96,596) | (24,388) | |||||||
BB yield | 1.34% | 4.30% | 0.67% | |||||||
Debt | ||||||||||
Debt current | 37,253 | 46,686 | 25,330 | |||||||
Long-term debt | 971,575 | 417,010 | 483,277 | |||||||
Deferred revenue | 41,825 | 34,068 | 36,258 | |||||||
Other long-term liabilities | 40,984 | 4,120 | 21,736 | |||||||
Net debt | 676,190 | 249,589 | 227,054 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 224,290 | 223,361 | 228,420 | |||||||
CAPEX | (21,452) | (82,530) | (66,907) | |||||||
Cash from investing activities | (507,932) | (133,324) | (83,820) | |||||||
Cash from financing activities | 403,270 | (156,768) | (81,285) | |||||||
FCF | 369,612 | 306,531 | 301,424 | |||||||
Balance | ||||||||||
Cash | 295,600 | 197,229 | 266,351 | |||||||
Long term investments | 37,038 | 16,878 | 15,202 | |||||||
Excess cash | 297,903 | 183,187 | 252,063 | |||||||
Stockholders' equity | 598,849 | 474,748 | 462,703 | |||||||
Invested Capital | 1,413,384 | 767,315 | 755,638 | |||||||
ROIC | 32.33% | 38.98% | 42.66% | |||||||
ROCE | 19.90% | 33.91% | 33.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,814 | 69,313 | 72,871 | |||||||
Price | 40.94 26.44% | 32.38 -35.21% | 49.98 27.11% | |||||||
Market cap | 2,694,438 20.05% | 2,244,346 -38.38% | 3,642,072 26.80% | |||||||
EV | 3,411,711 | 2,497,172 | 3,873,182 | |||||||
EBITDA | 457,826 | 410,518 | 414,702 | |||||||
EV/EBITDA | 7.45 | 6.08 | 9.34 | |||||||
Interest | 32,321 | 24,772 | 22,810 | |||||||
Interest/NOPBT | 9.03% | 7.60% | 6.72% |