Loading...
XNYSEVRI
Market cap1.17bUSD
Jan 10, Last price  
13.54USD
1D
0.15%
1Q
2.58%
Jan 2017
523.96%
IPO
-9.73%
Name

Everi Holdings Inc

Chart & Performance

D1W1MN
XNYS:EVRI chart
P/E
13.90
P/S
1.45
EPS
0.97
Div Yield, %
0.00%
Shrs. gr., 5y
4.50%
Rev. gr., 5y
11.46%
Revenues
808m
+3.23%
403,003,000454,080,000548,148,000600,890,000671,608,000667,720,000605,590,000544,063,000584,486,000582,444,000593,053,000826,999,000859,456,000974,948,000469,515,000533,227,000383,674,000660,385,000782,519,000807,821,000
Net income
84m
-30.29%
254,555,00022,591,00026,609,00023,704,00026,030,00033,582,00017,494,0009,129,00025,689,00024,398,00012,140,000-104,972,000-249,479,000-51,903,00012,356,00016,517,000-81,680,000152,925,000120,489,00083,997,000
CFO
292m
+7.18%
75,212,00036,583,00070,079,00091,874,00071,324,00090,963,00068,898,00054,252,000157,488,0004,334,00024,531,000124,587,000131,711,00095,828,000294,286,00084,890,00036,179,000391,630,000272,641,000292,230,000
Earnings
Feb 26, 2025

Profile

Everi Holdings Inc. provides entertainment and technology solutions for the casino and digital gaming industries in the United States, Canada, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and FinTech. The company offers local and wide-area progressive gaming products, such as classic mechanical reel games and video reel games, as well as TournEvent, a slot tournament terminal and system machine; and sells player terminals, licenses, game content, and related equipment. It also provides financial access services, such as funds dispensed, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming establishments with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming establishments; fully integrated kiosks that provide multiple functions to the casino floor; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and database services. Further, it provides Everi Compliance solutions to assist casino operators with meeting regulatory requirements; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and loyalty platform, as well as support and maintenance services. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is headquartered in Las Vegas, Nevada.
IPO date
Sep 23, 2005
Employees
2,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
807,821
3.23%
782,519
18.49%
Cost of revenue
479,870
442,808
Unusual Expense (Income)
NOPBT
327,951
339,711
NOPBT Margin
40.60%
43.41%
Operating Taxes
17,594
37,111
Tax Rate
5.36%
10.92%
NOPAT
310,357
302,600
Net income
83,997
-30.29%
120,489
-21.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
(108,151)
(94,395)
BB yield
10.43%
6.75%
Debt
Debt current
13,079
6,000
Long-term debt
1,002,474
978,502
Deferred revenue
2,547
Other long-term liabilities
4,074
28,739
Net debt
719,222
663,250
Cash flow
Cash from operating activities
292,230
272,641
CAPEX
(145,108)
(127,568)
Cash from investing activities
(204,307)
(179,338)
Cash from financing activities
(110,941)
(100,568)
FCF
263,809
288,948
Balance
Cash
272,405
293,394
Long term investments
23,926
27,858
Excess cash
255,940
282,126
Stockholders' equity
59,387
(25,344)
Invested Capital
1,179,303
1,248,593
ROIC
25.57%
24.48%
ROCE
26.18%
27.64%
EV
Common stock shares outstanding
91,985
97,507
Price
11.27
-21.46%
14.35
-32.79%
Market cap
1,036,671
-25.91%
1,399,225
-34.44%
EV
1,755,893
2,062,475
EBITDA
482,120
466,070
EV/EBITDA
3.64
4.43
Interest
77,693
55,752
Interest/NOPBT
23.69%
16.41%