XNYSEVR
Market cap10bUSD
Jan 03, Last price
277.69USD
1D
0.56%
1Q
10.31%
Jan 2017
304.21%
IPO
984.73%
Name
Evercore Inc
Chart & Performance
Profile
Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and transaction structuring; Capital Markets Advisory, including equity capital markets, restructuring, debt advisory, private placement advisory, market risk management and hedging, private capital advisory, and private funds; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,442,666 -11.56% | 2,762,048 -16.03% | |||||||
Cost of revenue | 1,928,781 | 3,501,228 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 513,885 | (739,180) | |||||||
NOPBT Margin | 21.04% | ||||||||
Operating Taxes | 80,567 | 172,626 | |||||||
Tax Rate | 15.68% | ||||||||
NOPAT | 433,318 | (911,806) | |||||||
Net income | 255,479 -46.39% | 476,520 -35.62% | |||||||
Dividends | (127,864) | (127,257) | |||||||
Dividend yield | 1.86% | 2.84% | |||||||
Proceeds from repurchase of equity | (391,964) | (549,993) | |||||||
BB yield | 5.71% | 12.29% | |||||||
Debt | |||||||||
Debt current | 72,518 | 37,968 | |||||||
Long-term debt | 1,278,638 | 965,898 | |||||||
Deferred revenue | 5,071 | ||||||||
Other long-term liabilities | 202,617 | (659,778) | |||||||
Net debt | (734,630) | (1,135,297) | |||||||
Cash flow | |||||||||
Cash from operating activities | 457,954 | 531,376 | |||||||
CAPEX | (20,048) | (23,187) | |||||||
Cash from investing activities | 15,621 | 313,303 | |||||||
Cash from financing activities | (557,231) | (735,568) | |||||||
FCF | 1,173 | (913,712) | |||||||
Balance | |||||||||
Cash | 2,033,761 | 786,290 | |||||||
Long term investments | 52,025 | 1,352,873 | |||||||
Excess cash | 1,963,653 | 2,001,061 | |||||||
Stockholders' equity | 2,072,495 | 3,698,658 | |||||||
Invested Capital | 1,812,163 | 1,509,583 | |||||||
ROIC | 26.09% | ||||||||
ROCE | 13.61% | ||||||||
EV | |||||||||
Common stock shares outstanding | 40,099 | 41,037 | |||||||
Price | 171.05 56.81% | 109.08 -19.71% | |||||||
Market cap | 6,858,934 53.23% | 4,476,316 -23.94% | |||||||
EV | 6,329,860 | 5,298,724 | |||||||
EBITDA | 516,273 | (710,529) | |||||||
EV/EBITDA | 12.26 | ||||||||
Interest | 16,717 | 16,850 | |||||||
Interest/NOPBT | 3.25% |