Loading...
XNYS
EVR
Market cap11bUSD
Jul 31, Last price  
301.14USD
1D
-2.94%
1Q
40.96%
Jan 2017
338.34%
IPO
1,076.33%
Name

Evercore Inc

Chart & Performance

D1W1MN
No data to show
P/E
30.78
P/S
3.91
EPS
9.78
Div Yield, %
0.78%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
8.21%
Revenues
2.98b
+21.98%
125,635,000207,997,000321,599,000194,655,000313,139,000378,897,000524,264,000642,373,000765,428,000915,858,0001,223,273,0001,440,052,0001,704,349,0002,064,705,0002,008,698,0002,263,905,0003,289,499,0002,762,048,0002,442,666,0002,979,593,000
Net income
378m
+48.07%
63,152,00069,737,000-34,495,000-4,713,000-1,570,0008,954,0006,952,00028,889,00053,262,00086,874,00042,863,000107,528,000125,454,000377,240,000297,436,000350,574,000740,116,000476,520,000255,479,000378,279,000
CFO
988m
+115.78%
66,682,00053,717,000146,175,00018,270,00088,101,00044,995,000147,836,000160,158,000198,714,000215,972,000356,851,000416,098,000516,551,000849,574,000504,697,000978,371,0001,384,898,000531,376,000457,954,000988,151,000
Dividend
Aug 30, 20240.8 USD/sh

Profile

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and transaction structuring; Capital Markets Advisory, including equity capital markets, restructuring, debt advisory, private placement advisory, market risk management and hedging, private capital advisory, and private funds; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.
URL
https://www.evercore.com/
IPO date
Aug 11, 2006
Employees
2,245
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,979,593
21.98%
2,442,666
-11.56%
2,762,048
-16.03%
Cost of revenue
2,189,312
1,928,781
3,501,228
Unusual Expense (Income)
NOPBT
790,281
513,885
(739,180)
NOPBT Margin
26.52%
21.04%
Operating Taxes
115,408
80,567
172,626
Tax Rate
14.60%
15.68%
NOPAT
674,873
433,318
(911,806)
Net income
378,279
48.07%
255,479
-46.39%
476,520
-35.62%
Dividends
(135,832)
(127,864)
(127,257)
Dividend yield
1.18%
1.86%
2.84%
Proceeds from repurchase of equity
(450,530)
(391,964)
(549,993)
BB yield
3.90%
5.71%
12.29%
Debt
Debt current
93,204
72,518
37,968
Long-term debt
1,379,535
1,278,638
965,898
Deferred revenue
5,071
Other long-term liabilities
172,249
202,617
(659,778)
Net debt
(938,360)
(734,630)
(1,135,297)
Cash flow
Cash from operating activities
988,151
457,954
531,376
CAPEX
(30,101)
(20,048)
(23,187)
Cash from investing activities
(67,431)
15,621
313,303
Cash from financing activities
(628,552)
(557,231)
(735,568)
FCF
1,426,627
1,173
(913,712)
Balance
Cash
2,392,426
2,033,761
786,290
Long term investments
18,673
52,025
1,352,873
Excess cash
2,262,119
1,963,653
2,001,061
Stockholders' equity
2,332,028
2,072,495
3,698,658
Invested Capital
775,255
1,812,163
1,509,583
ROIC
52.17%
26.09%
ROCE
26.02%
13.61%
EV
Common stock shares outstanding
41,646
40,099
41,037
Price
277.19
62.05%
171.05
56.81%
109.08
-19.71%
Market cap
11,543,855
68.30%
6,858,934
53.23%
4,476,316
-23.94%
EV
10,839,661
6,329,860
5,298,724
EBITDA
789,894
516,273
(710,529)
EV/EBITDA
13.72
12.26
Interest
16,768
16,717
16,850
Interest/NOPBT
2.12%
3.25%