Loading...
XNYSESTC
Market cap10bUSD
Dec 20, Last price  
103.63USD
1D
-0.08%
1Q
35.66%
IPO
57.16%
Name

Elastic NV

Chart & Performance

D1W1MN
XNYS:ESTC chart
P/E
174.00
P/S
8.47
EPS
0.60
Div Yield, %
0.00%
Shrs. gr., 5y
13.63%
Rev. gr., 5y
36.07%
Revenues
1.27b
+18.55%
88,177,000159,935,000271,653,000427,620,000608,489,000862,374,0001,068,989,0001,267,321,000
Net income
62m
P
-51,968,000-52,727,000-102,303,000-167,174,000-129,434,000-203,848,000-236,161,00061,720,000
CFO
149m
+317.14%
-16,107,000-20,819,000-23,937,000-30,564,00022,545,0005,672,00035,662,000148,762,000

Profile

Elastic N.V., a search company, delivers technology solutions designed to run in public or private clouds in multi-cloud environments. It primarily offers Elastic Stack, a set of software products that ingest and store data from various sources and formats, as well as perform search, analysis, and visualization. The company's Elastic Stack product portfolio comprises Elasticsearch, a distributed, real-time search and analytics engine, and data store for various types of data, including textual, numerical, geospatial, structured, and unstructured; Kibana, a user interface, management, and configuration interface for the Elastic Stack; Beats, a single-purpose data shippers for sending data from edge machines to Elasticsearch or Logstash; Elastic Agent that offers integrated host protection and central management services; and Logstash, a data processing pipeline for ingesting data into Elasticsearch or other storage systems. It also provides software solutions on the Elastic Stack that address cases, including app search, workplace search, logging, metrics, application performance management, and synthetic monitoring. The company's platform solutions provide new capabilities that helps users to combine the benefits of the Elastic Stack. The company was incorporated in 2012 and is headquartered in Mountain View, California.
URL
https://www.elastic.co/
IPO date
Oct 05, 2018
Employees
2,995
Domiciled in
NL
Incorporated in
NL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑04
Income
Revenues
1,267,321
18.55%
1,068,989
23.96%
862,374
41.72%
Cost of revenue
1,392,306
1,256,864
1,036,054
Unusual Expense (Income)
NOPBT
(124,985)
(187,875)
(173,680)
NOPBT Margin
Operating Taxes
(184,476)
19,284
6,059
Tax Rate
NOPAT
59,491
(207,159)
(179,739)
Net income
61,720
-126.13%
(236,161)
15.85%
(203,848)
57.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
40,054
17,471
36,410
BB yield
-0.38%
-0.32%
-0.52%
Debt
Debt current
24,374
25,498
11,219
Long-term debt
606,595
608,176
610,703
Deferred revenue
30,293
34,248
33,518
Other long-term liabilities
21,487
12,233
17,648
Net debt
(453,891)
(281,534)
(239,027)
Cash flow
Cash from operating activities
148,762
35,662
5,672
CAPEX
(3,450)
(2,684)
(7,417)
Cash from investing activities
(287,960)
(272,952)
(127,271)
Cash from financing activities
40,054
17,471
602,127
FCF
58,621
(199,604)
(178,038)
Balance
Cash
1,084,399
915,208
860,949
Long term investments
461
Excess cash
1,021,494
861,759
817,830
Stockholders' equity
(1,012,175)
(1,072,318)
(834,306)
Invested Capital
2,408,024
2,124,679
1,881,914
ROIC
2.62%
ROCE
EV
Common stock shares outstanding
103,980
95,730
92,547
Price
102.22
78.55%
57.25
-24.81%
76.14
-36.88%
Market cap
10,628,849
93.94%
5,480,534
-22.22%
7,046,540
-33.01%
EV
10,174,958
5,199,000
6,807,513
EBITDA
(106,986)
(167,642)
(153,952)
EV/EBITDA
Interest
26,132
25,159
20,716
Interest/NOPBT