Loading...
XNYS
ESS
Market cap18bUSD
Jul 11, Last price  
286.63USD
1D
-0.05%
1Q
8.79%
Jan 2017
23.28%
Name

Essex Property Trust Inc

Chart & Performance

D1W1MN
P/E
P/S
10.40
EPS
Div Yield, %
2.56%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
3.98%
Revenues
1.77b
+6.29%
327,291,000348,074,000388,523,000412,895,000411,389,000415,732,000472,493,000543,425,000613,703,000969,305,0001,194,407,0001,294,001,0001,363,899,0001,400,053,0001,460,155,0001,495,748,0001,440,556,0001,606,814,0001,669,395,0001,774,450,000
Net income
-70m
L
79,716,00062,748,000115,638,00065,354,00037,108,00035,934,00047,070,000125,284,000156,283,000122,150,000232,120,000414,979,000433,059,000390,153,000439,286,000568,870,000488,554,000408,315,000405,825,000-69,784,000
CFO
1.07b
+9.00%
124,609,000159,935,000190,877,000181,241,000173,587,000175,530,000216,571,000267,499,000304,982,000492,983,000617,410,000712,523,000766,151,000826,554,000919,079,000803,108,000905,259,000975,649,000980,064,0001,068,305,000
Dividend
Sep 30, 20242.45 USD/sh
Earnings
Jul 28, 2025

Profile

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 246 apartment communities comprising approximately 60,000 apartment homes with an additional 6 properties in various stages of active development.
IPO date
Jun 07, 1994
Employees
1,770
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,774,450
6.29%
1,669,395
3.89%
1,606,814
11.54%
Cost of revenue
666,646
608,191
564,550
Unusual Expense (Income)
NOPBT
1,107,804
1,061,204
1,042,264
NOPBT Margin
62.43%
63.57%
64.87%
Operating Taxes
(299,672)
(10,236)
Tax Rate
NOPAT
1,107,804
1,360,876
1,052,500
Net income
(69,784)
-117.20%
405,825
-0.61%
408,315
-16.42%
Dividends
(620,466)
(586,976)
(565,924)
Dividend yield
3.38%
3.68%
4.10%
Proceeds from repurchase of equity
(296)
(96,004)
(170,515)
BB yield
0.00%
0.60%
1.24%
Debt
Debt current
137,945
403,109
52,073
Long-term debt
6,568,618
5,932,808
6,043,503
Deferred revenue
1,700
Other long-term liabilities
129,493
(258,428)
423,759
Net debt
5,634,960
4,706,845
4,812,661
Cash flow
Cash from operating activities
1,068,305
980,064
975,649
CAPEX
(163,193)
Cash from investing activities
(973,051)
(145,140)
145,958
Cash from financing activities
(419,742)
(477,271)
(1,137,564)
FCF
1,306,806
1,527,499
951,188
Balance
Cash
136,589
479,544
155,424
Long term investments
935,014
1,149,528
1,127,491
Excess cash
982,880
1,545,602
1,202,574
Stockholders' equity
(916,808)
(1,030,537)
(827,810)
Invested Capital
13,451,630
12,669,118
13,202,415
ROIC
8.48%
10.52%
7.82%
ROCE
8.84%
9.12%
8.42%
EV
Common stock shares outstanding
64,251
64,253
65,098
Price
285.44
15.12%
247.94
17.00%
211.92
-39.83%
Market cap
18,339,872
15.12%
15,930,984
15.48%
13,795,608
-39.83%
EV
24,189,025
20,841,266
18,814,163
EBITDA
1,688,024
1,609,642
1,581,583
EV/EBITDA
14.33
12.95
11.90
Interest
235,529
212,905
196,891
Interest/NOPBT
21.26%
20.06%
18.89%