Loading...
XNYSESS
Market cap18bUSD
Dec 27, Last price  
284.43USD
1D
-1.14%
1Q
-3.45%
Jan 2017
22.34%
Name

Essex Property Trust Inc

Chart & Performance

D1W1MN
XNYS:ESS chart
P/E
45.04
P/S
10.95
EPS
6.31
Div Yield, %
3.21%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
3.58%
Revenues
1.67b
+3.89%
283,483,000327,291,000348,074,000388,523,000412,895,000411,389,000415,732,000472,493,000543,425,000613,703,000969,305,0001,194,407,0001,294,001,0001,363,899,0001,400,053,0001,460,155,0001,495,748,0001,440,556,0001,606,814,0001,669,395,000
Net income
406m
-0.61%
79,693,00079,716,00062,748,000115,638,00065,354,00037,108,00035,934,00047,070,000125,284,000156,283,000122,150,000232,120,000414,979,000433,059,000390,153,000439,286,000568,870,000488,554,000408,315,000405,825,000
CFO
980m
+0.45%
121,738,000124,609,000159,935,000190,877,000181,241,000173,587,000175,530,000216,571,000267,499,000304,982,000492,983,000617,410,000712,523,000766,151,000826,554,000919,079,000803,108,000905,259,000975,649,000980,064,000
Dividend
Sep 30, 20242.45 USD/sh
Earnings
Feb 04, 2025

Profile

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 246 apartment communities comprising approximately 60,000 apartment homes with an additional 6 properties in various stages of active development.
IPO date
Jun 07, 1994
Employees
1,770
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,669,395
3.89%
1,606,814
11.54%
1,440,556
-3.69%
Cost of revenue
608,191
564,550
533,285
Unusual Expense (Income)
NOPBT
1,061,204
1,042,264
907,271
NOPBT Margin
63.57%
64.87%
62.98%
Operating Taxes
(299,672)
(10,236)
15,668
Tax Rate
1.73%
NOPAT
1,360,876
1,052,500
891,603
Net income
405,825
-0.61%
408,315
-16.42%
488,554
-14.12%
Dividends
(586,976)
(565,924)
(542,860)
Dividend yield
3.68%
4.10%
2.37%
Proceeds from repurchase of equity
(96,004)
(170,515)
1,844,964
BB yield
0.60%
1.24%
-8.05%
Debt
Debt current
403,109
52,073
341,257
Long-term debt
5,932,808
6,043,503
6,087,503
Deferred revenue
1,700
2,400
Other long-term liabilities
(258,428)
423,759
428,614
Net debt
4,706,845
4,812,661
5,000,491
Cash flow
Cash from operating activities
980,064
975,649
905,259
CAPEX
(163,193)
(121,195)
Cash from investing activities
(145,140)
145,958
(397,397)
Cash from financing activities
(477,271)
(1,137,564)
(533,265)
FCF
1,527,499
951,188
894,774
Balance
Cash
479,544
155,424
250,467
Long term investments
1,149,528
1,127,491
1,177,802
Excess cash
1,545,602
1,202,574
1,356,241
Stockholders' equity
(1,030,537)
(827,810)
(704,807)
Invested Capital
12,669,118
13,202,415
13,705,080
ROIC
10.52%
7.82%
6.53%
ROCE
9.12%
8.42%
6.98%
EV
Common stock shares outstanding
64,253
65,098
65,089
Price
247.94
17.00%
211.92
-39.83%
352.23
48.36%
Market cap
15,930,984
15.48%
13,795,608
-39.83%
22,926,254
47.28%
EV
20,841,266
18,814,163
28,144,316
EBITDA
1,609,642
1,581,583
1,427,337
EV/EBITDA
12.95
11.90
19.72
Interest
212,905
196,891
192,351
Interest/NOPBT
20.06%
18.89%
21.20%