Loading...
XNYS
ES
Market cap24bUSD
Jul 10, Last price  
66.11USD
1D
1.54%
1Q
17.38%
Jan 2017
19.70%
Name

Eversource Energy

Chart & Performance

D1W1MN
P/E
29.92
P/S
2.04
EPS
2.21
Div Yield, %
3.24%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
6.90%
Revenues
11.90b
-0.08%
7,397,390,0006,884,388,0005,822,226,0005,800,095,0005,439,430,0004,898,167,0004,465,657,0006,273,787,0007,301,204,0007,741,856,0007,954,827,0007,639,129,0007,751,952,0008,448,201,0008,526,470,0008,904,430,0009,863,085,00012,289,336,00011,910,705,00011,900,809,000
Net income
812m
P
-247,929,000476,137,000246,483,000260,828,000335,592,000387,949,000394,693,000525,945,000786,007,000819,546,000878,485,000942,302,000987,996,0001,033,000,000909,053,0001,205,167,0001,220,527,0001,404,875,000-442,240,000811,653,000
CFO
2.16b
+31.20%
441,204,000407,074,000248,435,000649,418,000989,118,0001,093,463,000970,386,0001,161,229,0001,663,539,0001,635,473,0001,424,025,0002,175,052,0002,004,934,0001,783,978,0002,009,577,0001,682,572,0001,962,600,0002,401,293,0001,646,161,0002,159,737,000
Dividend
Sep 23, 20240.715 USD/sh
Earnings
Jul 29, 2025

Profile

Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmission and distribution of electricity; solar power facilities; and distribution of natural gas. The company operates regulated water utilities that provide water services to approximately 226,000 customers. It serves residential, commercial, industrial, municipal and fire protection, and other customers in Connecticut, Massachusetts, and New Hampshire. The company was formerly known as Northeast Utilities and changed its name to Eversource Energy in April 2015. Eversource Energy is based in Springfield, Massachusetts.
IPO date
Feb 20, 1967
Employees
10,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,900,809
-0.08%
11,910,705
-3.08%
12,289,336
24.60%
Cost of revenue
8,197,199
6,931,044
6,659,602
Unusual Expense (Income)
NOPBT
3,703,610
4,979,661
5,629,734
NOPBT Margin
31.12%
41.81%
45.81%
Operating Taxes
424,664
159,684
453,574
Tax Rate
11.47%
3.21%
8.06%
NOPAT
3,278,946
4,819,977
5,176,160
Net income
811,653
-283.53%
(442,240)
-131.48%
1,404,875
15.10%
Dividends
(1,001,488,000)
(926,514)
(867,552)
Dividend yield
4,878.11%
4.29%
2.98%
Proceeds from repurchase of equity
989,447
197,058
BB yield
-4.82%
-0.68%
Debt
Debt current
3,089,153
2,798,479
2,805,539
Long-term debt
26,025,699
24,067,198
20,236,586
Deferred revenue
Other long-term liabilities
6,241,712
5,681,759
5,600,501
Net debt
28,599,272
25,813,517
20,124,934
Cash flow
Cash from operating activities
2,159,737
1,646,161
2,401,293
CAPEX
(4,480,529)
(4,336,849)
(3,441,852)
Cash from investing activities
(4,535,664)
(4,870,732)
(4,130,490)
Cash from financing activities
2,336,817
2,869,237
2,029,941
FCF
1,024,536
782,974
2,236,139
Balance
Cash
26,656
53,873
374,603
Long term investments
488,924
998,287
2,542,588
Excess cash
456,625
2,302,724
Stockholders' equity
5,936,859
6,064,267
163,013,222
Invested Capital
50,551,519
46,308,972
41,866,530
ROIC
6.77%
10.93%
12.75%
ROCE
6.62%
9.56%
11.43%
EV
Common stock shares outstanding
357,483
349,581
347,247
Price
57.43
-6.95%
61.72
-26.38%
83.84
-7.85%
Market cap
20,530,247
-4.85%
21,576,117
-25.89%
29,113,169
-7.15%
EV
49,285,087
47,545,203
204,963,673
EBITDA
5,479,977
5,795,384
7,272,872
EV/EBITDA
8.99
8.20
28.18
Interest
1,111,336
855,441
678,274
Interest/NOPBT
30.01%
17.18%
12.05%