Loading...
XNYSERO
Market cap1.38bUSD
Dec 23, Last price  
13.39USD
1D
1.06%
1Q
-40.83%
IPO
241.90%
Name

Ero Copper Corp

Chart & Performance

D1W1MN
XNYS:ERO chart
P/E
14.90
P/S
3.24
EPS
0.90
Div Yield, %
0.00%
Shrs. gr., 5y
2.49%
Rev. gr., 5y
12.89%
Revenues
427m
+0.26%
0148,241,000233,105,000284,843,000324,076,000489,915,000426,392,000427,480,000
Net income
93m
-8.86%
-3,009,36722,466,000-3,155,00091,883,00051,622,000201,053,000101,831,00092,804,000
CFO
163m
+13.75%
-9,081,45221,237,00082,942,000127,830,000162,837,000364,589,000143,386,000163,099,000
Earnings
Mar 05, 2025

Profile

Ero Copper Corp., a base metals mining company, engages in the exploration, development, and production of mining projects in Brazil. It engages in the production and sale of copper concentrate from the MCSA Mining Complex located within the Curaçá Valley, northeastern Bahia state, as well as gold and silver byproducts. The company also holds a 100% interest in the Boa Esperança property, a copper development project located within southeastern Pará state; and NX Gold property located in Mato Grosso state. Ero Copper Corp. was incorporated in 2016 and is headquartered in Vancouver, Canada.
IPO date
Oct 19, 2017
Employees
3,253
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
427,480
0.26%
426,392
-12.97%
489,915
51.17%
Cost of revenue
332,282
296,294
217,463
Unusual Expense (Income)
NOPBT
95,198
130,098
272,452
NOPBT Margin
22.27%
30.51%
55.61%
Operating Taxes
18,047
23,316
34,288
Tax Rate
18.96%
17.92%
12.58%
NOPAT
77,151
106,782
238,164
Net income
92,804
-8.86%
101,831
-49.35%
201,053
289.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
104,330
8,456
5,501
BB yield
-6.96%
-0.67%
-0.40%
Debt
Debt current
31,377
21,926
9,055
Long-term debt
434,062
418,057
64,415
Deferred revenue
58,091
69,476
83,711
Other long-term liabilities
45,144
33,991
11,193
Net debt
353,701
112,199
(56,659)
Cash flow
Cash from operating activities
163,099
143,386
364,589
CAPEX
(460,649)
(295,819)
(181,831)
Cash from investing activities
(308,166)
(425,806)
(179,526)
Cash from financing activities
77,751
327,299
(115,430)
FCF
(433,823)
(186,712)
115,424
Balance
Cash
111,738
317,402
130,129
Long term investments
10,382
Excess cash
90,364
306,465
105,633
Stockholders' equity
809,331
542,165
395,490
Invested Capital
1,268,038
754,712
434,266
ROIC
7.63%
17.96%
60.00%
ROCE
6.95%
12.19%
48.71%
EV
Common stock shares outstanding
94,896
92,171
90,963
Price
15.79
14.84%
13.75
-8.39%
15.01
-6.19%
Market cap
1,498,413
18.23%
1,267,347
-7.18%
1,365,361
-7.46%
EV
1,857,195
1,383,118
1,311,135
EBITDA
187,124
189,067
319,742
EV/EBITDA
9.92
7.32
4.10
Interest
12,776
21,126
5,590
Interest/NOPBT
13.42%
16.24%
2.05%