Loading...
XNYS
ERJ
Market cap7.99bUSD
Apr 17, Last price  
43.56USD
1D
2.35%
1Q
10.61%
Jan 2017
126.29%
IPO
36.17%
Name

Embraer SA

Chart & Performance

D1W1MN
P/E
527.13
P/S
29.06
EPS
0.48
Div Yield, %
—
Shrs. gr., 5y
31.91%
Rev. gr., 5y
3.20%
Revenues
6.39b
+21.99%
3,909,054,0003,902,589,0005,245,172,0006,335,200,0005,466,300,0005,364,100,0005,803,000,0006,177,900,0006,235,000,0006,288,800,0005,928,100,0006,217,500,0005,839,300,0005,071,100,0005,462,600,0003,771,100,0004,197,200,0004,540,400,0005,241,974,4146,394,700,000
Net income
353m
+124.70%
303,424,000290,844,000489,305,000388,700,000248,500,000330,200,000111,600,000347,800,000342,000,000334,700,00069,200,000166,100,000246,800,000-178,200,000-316,500,000-728,300,000-43,500,000-203,500,000156,872,426352,500,000
CFO
871m
+41.20%
303,424,000290,844,000489,305,000388,700,000262,300,000345,400,000120,400,000348,600,000346,000,000347,700,00080,800,000167,800,000262,800,0001,107,600,000893,800,000-1,290,200,000515,300,000751,300,000617,000,000871,200,000
Dividend
Dec 28, 20180.01 USD/sh
Earnings
May 05, 2025

Profile

Embraer S.A. designs, develops, manufactures, and sells aircrafts and systems in Brazil, North America, Latin America, the Asia Pacific, Brazil, Europe, and internationally. It operates through Commercial Aviation; Defense and Security; Executive Jets; Service & Support; and Other segments. The Commercial Aviation segment designs, develops, and manufactures a variety of commercial aircrafts. The Defense and Security segment engages in the research, development, production, modification, and support for military defense and security aircraft; and offers a range of products and integrated solutions that include radars and special space systems, as well as information and communications systems comprising command, control, communications, computer, intelligence, surveillance, and reconnaissance systems. The Executive Jets segment develops, produces, and sells executive jets. It also leases Legacy 600 and Legacy 650 executive jets in the super midsize and large categories; Legacy 450 and Legacy 500 executive jets in the midlight and midsize categories; Phenom family executive jets in the entry jet and light jet categories; Lineage 1000, an ultra-large executive jet; and Praetor 500 and Praetor 600, disruptive executive jets in the midsize and super midsize categories. The Service & Support segment offers after-service solutions, support, and maintenance, repair, and overhaul services for commercial, executive, and defense aircrafts; provides aircraft components and engines; and supplies steel and composite aviation structures to various aircraft manufacturers. The Other segment is involved in the supply of fuel systems, structural parts, and mechanical and hydraulic systems; and production of agricultural crop-spraying aircraft. The company was formerly known as Embraer-Empresa Brasileira de Aeronáutica S.A. and changed its name to Embraer S.A. in November 2010. Embraer S.A. was incorporated in 1969 and is headquartered in São Paulo, Brazil.
URL
https://embraer.com/br/pt
IPO date
May 23, 2006
Employees
18,872
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,394,700
21.99%
5,241,974
15.45%
4,540,400
8.18%
Cost of revenue
5,805,200
4,937,479
4,197,500
Unusual Expense (Income)
NOPBT
589,500
304,495
342,900
NOPBT Margin
9.22%
5.81%
7.55%
Operating Taxes
202,400
(45,145)
(2,300)
Tax Rate
34.33%
NOPAT
387,100
349,640
345,200
Net income
352,500
124.70%
156,872
-177.09%
(203,500)
367.82%
Dividends
(13,400)
Dividend yield
0.33%
Proceeds from repurchase of equity
9,500
153,489
BB yield
-0.23%
-5.84%
Debt
Debt current
133,000
140,900
320,500
Long-term debt
2,581,700
2,937,500
3,024,700
Deferred revenue
734,000
637,462
517,600
Other long-term liabilities
409,200
293,938
258,600
Net debt
120,000
670,012
851,600
Cash flow
Cash from operating activities
871,200
617,000
751,300
CAPEX
(200,400)
(244,813)
(256,000)
Cash from investing activities
(599,700)
(447,600)
(109,500)
Cash from financing activities
(335,700)
(355,203)
(669,200)
FCF
577,629
139,811
670,600
Balance
Cash
2,202,700
2,150,900
2,311,300
Long term investments
392,000
257,488
182,300
Excess cash
2,274,965
2,146,290
2,266,580
Stockholders' equity
3,323,500
3,047,448
2,812,200
Invested Capital
4,815,735
4,806,810
4,453,720
ROIC
8.05%
7.55%
7.41%
ROCE
7.82%
4.20%
4.84%
EV
Common stock shares outstanding
734,633
183,658
183,658
Price
56.19
150.96%
22.39
56.46%
14.31
-42.34%
Market cap
41,279,017
903.84%
4,112,108
56.46%
2,628,150
-42.35%
EV
41,668,017
5,034,920
4,186,689
EBITDA
833,100
546,534
553,200
EV/EBITDA
50.02
9.21
7.57
Interest
212,500
221,000
211,400
Interest/NOPBT
36.05%
72.58%
61.65%