Loading...
XNYSERJ
Market cap6.67bUSD
Dec 20, Last price  
36.10USD
1D
-1.31%
1Q
2.85%
Jan 2017
87.53%
IPO
12.85%
Name

Embraer SA

Chart & Performance

D1W1MN
XNYS:ERJ chart
P/E
1,001.79
P/S
31.34
EPS
0.22
Div Yield, %
0.05%
Shrs. gr., 5y
—
Rev. gr., 5y
0.67%
Revenues
5.24b
+15.45%
3,440,533,0003,909,054,0003,902,589,0005,245,172,0006,335,200,0005,466,300,0005,364,100,0005,803,000,0006,177,900,0006,235,000,0006,288,800,0005,928,100,0006,217,500,0005,839,300,0005,071,100,0005,462,600,0003,771,100,0004,197,200,0004,540,400,0005,241,974,414
Net income
157m
P
380,206,000303,424,000290,844,000489,305,000388,700,000248,500,000330,200,000111,600,000347,800,000342,000,000334,700,00069,200,000166,100,000246,800,000-178,200,000-316,500,000-728,300,000-43,500,000-203,500,000156,872,426
CFO
617m
-17.88%
380,206,000303,424,000290,844,000489,305,000388,700,000262,300,000345,400,000120,400,000348,600,000346,000,000347,700,00080,800,000167,800,000262,800,0001,107,600,000893,800,000-1,290,200,000515,300,000751,300,000617,000,000
Dividend
Dec 28, 20180.01 USD/sh
Earnings
Mar 17, 2025

Profile

Embraer S.A. designs, develops, manufactures, and sells aircrafts and systems in Brazil, North America, Latin America, the Asia Pacific, Brazil, Europe, and internationally. It operates through Commercial Aviation; Defense and Security; Executive Jets; Service & Support; and Other segments. The Commercial Aviation segment designs, develops, and manufactures a variety of commercial aircrafts. The Defense and Security segment engages in the research, development, production, modification, and support for military defense and security aircraft; and offers a range of products and integrated solutions that include radars and special space systems, as well as information and communications systems comprising command, control, communications, computer, intelligence, surveillance, and reconnaissance systems. The Executive Jets segment develops, produces, and sells executive jets. It also leases Legacy 600 and Legacy 650 executive jets in the super midsize and large categories; Legacy 450 and Legacy 500 executive jets in the midlight and midsize categories; Phenom family executive jets in the entry jet and light jet categories; Lineage 1000, an ultra-large executive jet; and Praetor 500 and Praetor 600, disruptive executive jets in the midsize and super midsize categories. The Service & Support segment offers after-service solutions, support, and maintenance, repair, and overhaul services for commercial, executive, and defense aircrafts; provides aircraft components and engines; and supplies steel and composite aviation structures to various aircraft manufacturers. The Other segment is involved in the supply of fuel systems, structural parts, and mechanical and hydraulic systems; and production of agricultural crop-spraying aircraft. The company was formerly known as Embraer-Empresa Brasileira de Aeronáutica S.A. and changed its name to Embraer S.A. in November 2010. Embraer S.A. was incorporated in 1969 and is headquartered in São Paulo, Brazil.
URL
https://embraer.com/br/pt
IPO date
May 23, 2006
Employees
18,872
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,241,974
15.45%
4,540,400
8.18%
4,197,200
11.30%
Cost of revenue
4,937,479
4,197,500
3,960,200
Unusual Expense (Income)
NOPBT
304,495
342,900
237,000
NOPBT Margin
5.81%
7.55%
5.65%
Operating Taxes
(45,145)
(2,300)
70,900
Tax Rate
29.92%
NOPAT
349,640
345,200
166,100
Net income
156,872
-177.09%
(203,500)
367.82%
(43,500)
-94.03%
Dividends
(13,400)
Dividend yield
0.33%
Proceeds from repurchase of equity
9,500
153,489
(2,500)
BB yield
-0.23%
-5.84%
0.05%
Debt
Debt current
140,900
320,500
585,700
Long-term debt
2,937,500
3,024,700
3,568,800
Deferred revenue
637,462
517,600
346,400
Other long-term liabilities
293,938
258,600
194,000
Net debt
670,012
851,600
1,515,400
Cash flow
Cash from operating activities
617,000
751,300
515,300
CAPEX
(244,813)
(256,000)
(268,200)
Cash from investing activities
(447,600)
(109,500)
(131,600)
Cash from financing activities
(355,203)
(669,200)
(430,600)
FCF
139,811
670,600
1,036,100
Balance
Cash
2,150,900
2,311,300
2,569,100
Long term investments
257,488
182,300
70,000
Excess cash
2,146,290
2,266,580
2,429,240
Stockholders' equity
3,047,448
2,812,200
2,765,800
Invested Capital
4,806,810
4,453,720
4,864,860
ROIC
7.55%
7.41%
3.25%
ROCE
4.20%
4.84%
3.04%
EV
Common stock shares outstanding
183,658
183,658
183,682
Price
22.39
56.46%
14.31
-42.34%
24.82
180.45%
Market cap
4,112,108
56.46%
2,628,150
-42.35%
4,559,000
179.91%
EV
5,034,920
4,186,689
6,436,970
EBITDA
546,534
553,200
445,600
EV/EBITDA
9.21
7.57
14.45
Interest
221,000
211,400
243,900
Interest/NOPBT
72.58%
61.65%
102.91%