Loading...
XNYSEQX
Market cap2.33bUSD
Dec 23, Last price  
5.12USD
1D
-0.78%
1Q
-19.87%
IPO
42.62%
Name

Equinox Gold Corp

Chart & Performance

D1W1MN
XNYS:EQX chart
P/E
80.72
P/S
2.14
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
27.92%
Rev. gr., 5y
104.86%
Revenues
1.09b
+14.28%
0000000001,069,00015,468,00030,159,000281,697,000842,507,0001,082,286,000952,196,0001,088,191,000
Net income
29m
P
000000-5,729,000-3,842,000-5,321,000-2,404,000-16,728,000-49,846,000-20,324,00022,288,000554,889,000-106,027,00028,884,000
CFO
358m
+534.75%
000000-1,547,200-2,727,600-4,700,000-6,993,000-25,634,000-23,007,00059,722,000216,513,000320,778,00056,473,000358,463,000
Earnings
Feb 19, 2025

Profile

Equinox Gold Corp. engages in the operation, acquisition, exploration, and development of mineral properties. The company primarily explores for gold and silver deposits. Its properties include the Aurizona gold mine located in Maranhão State; the RDM gold mine located in Minas Gerais State; and Fazenda gold mine and the Santa Luz gold mine located in Bahia State, Brazil. The company also hold interests in the Mesquite gold mine and the Castle Mountain property situated in California, the United States; and the Los Filos Gold Mine located in Guerrero State, Mexico. In addition, it holds a 60% interest in the Greenstone project located in Ontario, Canada. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
URL
https://www.equinoxgold.com/
IPO date
Aug 13, 2007
Employees
622
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,088,191
14.28%
952,196
-12.02%
1,082,286
28.46%
Cost of revenue
1,024,378
922,349
918,318
Unusual Expense (Income)
NOPBT
63,813
29,847
163,968
NOPBT Margin
5.86%
3.13%
15.15%
Operating Taxes
(14,375)
7,620
(19,854)
Tax Rate
25.53%
NOPAT
78,188
22,227
183,822
Net income
28,884
-127.24%
(106,027)
-119.11%
554,889
2,389.63%
Dividends
Dividend yield
Proceeds from repurchase of equity
40,769
7,219
59,498
BB yield
-2.00%
-0.54%
-2.08%
Debt
Debt current
138,604
21,411
26,667
Long-term debt
827,146
856,182
567,901
Deferred revenue
194,535
104,085
Other long-term liabilities
174,525
119,571
10,562
Net debt
651,826
486,829
(79,067)
Cash flow
Cash from operating activities
358,463
56,473
320,778
CAPEX
(523,298)
(557,074)
(344,224)
Cash from investing activities
(462,674)
(419,002)
(347,567)
Cash from financing activities
92,498
254,311
(1,595)
FCF
(390,264)
(451,281)
(366,381)
Balance
Cash
284,661
237,636
546,028
Long term investments
29,263
153,128
127,607
Excess cash
259,514
343,154
619,521
Stockholders' equity
2,442,461
2,353,084
2,585,345
Invested Capital
3,497,372
2,979,235
2,643,696
ROIC
2.41%
0.79%
8.14%
ROCE
1.59%
0.83%
4.57%
EV
Common stock shares outstanding
316,303
304,002
333,735
Price
6.44
45.37%
4.43
-48.25%
8.56
-17.21%
Market cap
2,036,990
51.25%
1,346,727
-52.86%
2,856,769
26.50%
EV
2,688,816
1,833,557
2,777,702
EBITDA
283,822
218,684
(105,907)
EV/EBITDA
9.47
8.38
Interest
61,305
40,352
41,551
Interest/NOPBT
96.07%
135.20%
25.34%