XNYSEPM
Market cap178mUSD
Jan 10, Last price
5.37USD
1D
0.94%
1Q
-4.79%
Jan 2017
-46.30%
Name
Evolution Petroleum Corp
Chart & Performance
Profile
Evolution Petroleum Corporation, an oil and natural gas company, engages in the development, production, ownership, and management of oil and gas properties in the United States. The company holds interests in a CO2 enhanced oil recovery project in Louisiana's Delhi field. Its Delhi Holt-Bryant Unit covers an area of 13,636 acres located in Northeast Louisiana. The company also holds interests in the Hamilton Dome field covering 5,908 acres located in Wyoming; and Barnett Shale field covering an area of 123,777 acres located in North Texas. Evolution Petroleum Corporation was founded in 2003 and is based in Houston, Texas.
IPO date
Apr 11, 1996
Employees
11
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 85,877 -33.18% | 128,514 17.98% | 108,926 233.08% | |||||||
Cost of revenue | 76,514 | 83,401 | 63,545 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,363 | 45,113 | 45,381 | |||||||
NOPBT Margin | 10.90% | 35.10% | 41.66% | |||||||
Operating Taxes | 1,417 | 10,072 | 8,513 | |||||||
Tax Rate | 15.13% | 22.33% | 18.76% | |||||||
NOPAT | 7,946 | 35,041 | 36,868 | |||||||
Net income | 4,080 -88.41% | 35,217 7.93% | 32,628 -298.49% | |||||||
Dividends | (16,040) | (16,106) | (11,796) | |||||||
Dividend yield | 9.25% | 6.01% | 6.49% | |||||||
Proceeds from repurchase of equity | (1,144) | (4,170) | (38) | |||||||
BB yield | 0.66% | 1.56% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 98 | 59 | 26 | |||||||
Long-term debt | 39,714 | 250 | 21,276 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 19,677 | 17,012 | 13,899 | |||||||
Net debt | 33,366 | (10,725) | 13,022 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,729 | 51,272 | 52,460 | |||||||
CAPEX | (49,633) | (6,992) | (54,873) | |||||||
Cash from investing activities | (49,633) | (6,992) | (54,873) | |||||||
Cash from financing activities | 22,316 | (41,526) | 5,416 | |||||||
FCF | (26,796) | 39,768 | (8,812) | |||||||
Balance | ||||||||||
Cash | 6,446 | 11,034 | 8,280 | |||||||
Long term investments | ||||||||||
Excess cash | 2,152 | 4,608 | 2,834 | |||||||
Stockholders' equity | 40,036 | 51,996 | 32,885 | |||||||
Invested Capital | 138,308 | 104,682 | 106,760 | |||||||
ROIC | 6.54% | 33.14% | 44.07% | |||||||
ROCE | 6.36% | 38.86% | 38.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,901 | 33,190 | 33,306 | |||||||
Price | 5.27 -34.70% | 8.07 47.80% | 5.46 10.08% | |||||||
Market cap | 173,388 -35.27% | 267,843 47.29% | 181,851 11.97% | |||||||
EV | 206,754 | 257,118 | 194,873 | |||||||
EBITDA | 29,425 | 56,473 | 53,434 | |||||||
EV/EBITDA | 7.03 | 4.55 | 3.65 | |||||||
Interest | 1,459 | 458 | 572 | |||||||
Interest/NOPBT | 15.58% | 1.02% | 1.26% |