XNYSEPAC
Market cap2.23bUSD
Jan 10, Last price
40.94USD
1D
-0.63%
1Q
-6.38%
Jan 2017
57.76%
Name
Enerpac Tool Group Corp
Chart & Performance
Profile
Enerpac Tool Group Corp. manufactures and sells a range of industrial products and solutions in the United States, the United Kingdom, Germany, Australia, Canada, China, Saudi Arabia, Brazil, and internationally. It operates in two segments, Industrial Tools & Services (IT&S) and Other. The IT&S segment designs, manufactures, and distributes branded hydraulic and mechanical tools; and provides services and tool rentals to the infrastructure, industrial maintenance, repair and operations, oil and gas, mining, renewable energy, and construction markets. It also offers branded tools and engineered heavy lifting technology solutions, and hydraulic torque wrenches; maintenance and manpower services; high-force hydraulic and mechanical tools, including cylinders, pumps, valves, and specialty tools; and bolt tensioners and other miscellaneous products. This segment markets its branded tools and services primarily under the Enerpac, Hydratight, Larzep, and Simplex brands. The Other segment designs and manufactures synthetic ropes and biomedical textiles. The company was formerly known as Actuant Corporation and changed its name to Enerpac Tool Group Corp. in January 2020. Enerpac Tool Group Corp. was incorporated in 1910 and is headquartered in Menomonee Falls, Wisconsin.
IPO date
Aug 06, 1987
Employees
2,200
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 589,510 -1.45% | 598,204 4.72% | 571,223 8.05% | |||||||
Cost of revenue | 288,499 | 312,165 | 313,135 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 301,011 | 286,039 | 258,088 | |||||||
NOPBT Margin | 51.06% | 47.82% | 45.18% | |||||||
Operating Taxes | 23,312 | 15,249 | 4,801 | |||||||
Tax Rate | 7.74% | 5.33% | 1.86% | |||||||
NOPAT | 277,699 | 270,790 | 253,287 | |||||||
Net income | 85,749 84.16% | 46,561 196.83% | 15,686 -58.80% | |||||||
Dividends | (2,178) | (2,274) | (2,409) | |||||||
Dividend yield | 0.10% | 0.15% | 0.21% | |||||||
Proceeds from repurchase of equity | (38,354) | (57,662) | (75,112) | |||||||
BB yield | 1.70% | 3.85% | 6.46% | |||||||
Debt | ||||||||||
Debt current | 5,000 | 3,750 | 4,000 | |||||||
Long-term debt | 189,503 | 268,827 | 233,477 | |||||||
Deferred revenue | 10,247 | |||||||||
Other long-term liabilities | 62,757 | 42,608 | 78,158 | |||||||
Net debt | 27,409 | 123,829 | 116,778 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 81,319 | 77,603 | 51,736 | |||||||
CAPEX | (11,411) | (9,400) | (8,417) | |||||||
Cash from investing activities | (13,946) | 11,342 | (7,241) | |||||||
Cash from financing activities | (56,266) | (53,130) | (52,202) | |||||||
FCF | 247,145 | 290,196 | 280,884 | |||||||
Balance | ||||||||||
Cash | 167,094 | 154,415 | 120,699 | |||||||
Long term investments | (5,667) | |||||||||
Excess cash | 137,618 | 118,838 | 92,138 | |||||||
Stockholders' equity | 160,096 | 910,138 | 852,812 | |||||||
Invested Capital | 511,620 | 489,951 | 505,171 | |||||||
ROIC | 55.45% | 54.42% | 46.78% | |||||||
ROCE | 46.10% | 46.55% | 42.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 54,862 | 57,117 | 59,909 | |||||||
Price | 41.24 57.40% | 26.20 35.05% | 19.40 -22.89% | |||||||
Market cap | 2,262,509 51.19% | 1,496,465 28.76% | 1,162,235 -23.52% | |||||||
EV | 2,289,918 | 1,620,294 | 1,279,013 | |||||||
EBITDA | 314,286 | 302,352 | 277,688 | |||||||
EV/EBITDA | 7.29 | 5.36 | 4.61 | |||||||
Interest | 13,524 | 12,389 | 4,386 | |||||||
Interest/NOPBT | 4.49% | 4.33% | 1.70% |