XNYSENIC
Market cap81mUSD
Dec 20, Last price
2.94USD
1D
3.89%
1Q
10.94%
Jan 2017
-35.38%
IPO
-56.12%
Name
Enel Chile SA
Chart & Performance
Profile
Enel Chile S.A., an electricity utility company, engages in the generation, transmission, and distribution of electricity in Chile. The company operates through Generation Business and Distribution Business segments. It generates electricity through various sources, such as hydroelectric, thermal, wind, solar, and geothermal power plants. As of December 31, 2021, it had 8,054 megawatts of gross installed capacity, as well as distributed electricity to approximately 2.0 million customers with 2,105 square kilometers of transmission lines in 33 municipalities of the Santiago metropolitan region. The company also engages in the sale and transportation of natural gas; and provision of construction works, engineering, and consulting services. It serves residential, commercial, industrial, governmental, and other customers. The company was formerly known as Enersis Chile S.A. and changed its name to Enel Chile S.A. in October 2016. The company was incorporated in 2016 and is headquartered in Santiago, Chile. Enel Chile S.A. is a subsidiary of Enel S.p.A.
Valuation
Title CLP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,294,380,645 -13.36% | 4,956,432,000 75.16% | 2,829,682,000 11.04% | |||||||
Cost of revenue | 3,197,504,814 | 3,560,754,329 | 2,176,621,879 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,096,875,831 | 1,395,677,671 | 653,060,121 | |||||||
NOPBT Margin | 25.54% | 28.16% | 23.08% | |||||||
Operating Taxes | 226,912,485 | 469,697,000 | 15,139,000 | |||||||
Tax Rate | 20.69% | 33.65% | 2.32% | |||||||
NOPAT | 869,963,346 | 925,980,671 | 637,921,121 | |||||||
Net income | 633,455,775 -49.41% | 1,252,082,258 1,370.37% | 85,153,969 -262.55% | |||||||
Dividends | (401,593,903) | (39,609,648) | (231,068,611) | |||||||
Dividend yield | 8,960.16% | 1,272.60% | 9,228.61% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 712,935,562 | 74,998,624 | 86,287,787 | |||||||
Long-term debt | 3,444,340,633 | 2,590,761,936 | 2,177,024,807 | |||||||
Deferred revenue | 1,805,590,035 | |||||||||
Other long-term liabilities | 1,362,083,773 | 1,754,056,125 | 1,135,285 | |||||||
Net debt | 3,556,623,809 | 1,770,182,947 | 1,940,808,977 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 705,662,245 | 1,490,355,000 | 412,892,514 | |||||||
CAPEX | (636,792,401) | (937,561,311) | (786,072,535) | |||||||
Cash from investing activities | (86,238,337) | 455,571,000 | (736,555,000) | |||||||
Cash from financing activities | (934,235,643) | (628,656,000) | 293,232,000 | |||||||
FCF | 2,645,801,242 | (2,513,820,833) | 271,646,018 | |||||||
Balance | ||||||||||
Cash | 572,972,135 | 875,498,326 | 310,221,541 | |||||||
Long term investments | 27,680,251 | 20,079,287 | 12,282,076 | |||||||
Excess cash | 385,933,354 | 647,756,013 | 181,019,517 | |||||||
Stockholders' equity | 5,587,310,808 | 4,388,938,895 | 3,346,493,353 | |||||||
Invested Capital | 9,366,804,900 | 7,565,393,219 | 7,049,958,650 | |||||||
ROIC | 10.28% | 12.67% | 9.40% | |||||||
ROCE | 11.25% | 16.59% | 8.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 69,166,557 | 69,166,557 | 69,166,557 | |||||||
Price | 0.06 44.00% | 0.05 24.31% | 0.04 -53.47% | |||||||
Market cap | 4,481,993 44.00% | 3,112,495 24.31% | 2,503,829 -53.47% | |||||||
EV | 3,875,912,156 | 2,065,033,442 | 2,191,937,806 | |||||||
EBITDA | 1,096,875,831 | 1,633,950,671 | 867,016,761 | |||||||
EV/EBITDA | 3.53 | 1.26 | 2.53 | |||||||
Interest | 86,722,357 | 193,618,000 | 174,043,000 | |||||||
Interest/NOPBT | 7.91% | 13.87% | 26.65% |