Loading...
XNYSELPC
Market cap4.18bUSD
Dec 23, Last price  
5.22USD
1D
-4.40%
1Q
-21.97%
Name

Companhia Paranaense de Energia

Chart & Performance

D1W1MN
XNYS:ELPC chart
P/E
40.87
P/S
4.30
EPS
0.79
Div Yield, %
5.04%
Shrs. gr., 5y
-19.18%
Rev. gr., 5y
7.54%
Revenues
21.48b
-2.04%
5,544,325,0006,816,130,0007,421,326,0007,920,094,0005,458,778,0005,617,311,0006,901,113,0007,776,165,0008,532,217,0009,180,214,00013,918,517,00014,728,131,00013,101,753,00014,024,573,00014,934,780,00016,244,274,00018,633,249,00023,984,287,00021,927,721,00021,479,468,000
Net income
2.26b
+103.13%
374,148,000502,377,0001,242,680,0001,106,610,0001,078,744,0001,026,433,0001,010,281,0001,157,690,000700,688,0001,072,560,0001,205,950,0001,192,738,000958,650,0001,033,626,0001,407,063,0001,989,946,0003,904,202,0003,859,045,0001,112,007,0002,258,810,000
CFO
3.52b
-9.84%
952,208,0001,081,366,000677,132,0001,357,274,0001,561,023,0001,289,718,0001,247,742,0001,147,896,0001,395,216,0001,337,611,0001,091,372,0001,320,643,0001,476,818,0001,013,357,0001,770,971,0002,945,006,0004,017,245,0003,386,832,0003,902,649,0003,518,476,000
Dividend
Oct 02, 20240.11 USD/sh
Earnings
Feb 26, 2025

Profile

Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and trading of energy to industrial, residential, commercial, rural, and other customers primarily in the State of Paraná, Brazil. The company operates through Power generation and transmission, Power distribution, Gas, and Power sale segments. It is also involved in the piped natural gas distribution. As of December 31, 2021, the company operated 20 hydroelectric plants, 30 wind plants, and 1 thermoelectric plant with a total installed capacity of 5,957 megawatts; and owned and operated 3,638 km of transmission lines and 204,957 km of distribution lines. It holds concessions to distribute electricity in 394 municipalities in the State of Paraná and in the municipality of Porto União in the State of Santa Catarina. Companhia Paranaense de Energia – COPEL was founded in 1954 and is headquartered in Curitiba, Brazil.
URL
https://www.copel.com/
IPO date
Apr 04, 1994
Employees
5,993
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,479,468
-2.04%
21,927,721
-8.57%
23,984,287
28.72%
Cost of revenue
16,962,844
17,736,251
20,188,479
Unusual Expense (Income)
NOPBT
4,516,624
4,191,470
3,795,808
NOPBT Margin
21.03%
19.11%
15.83%
Operating Taxes
354,057
(199,122)
1,259,632
Tax Rate
7.84%
33.18%
NOPAT
4,162,567
4,390,592
2,536,176
Net income
2,258,810
103.13%
1,112,007
-71.18%
3,859,045
-1.16%
Dividends
(750,371)
(2,167,769)
(3,874,318)
Dividend yield
9.38%
11.02%
25.15%
Proceeds from repurchase of equity
2,031,619
BB yield
-25.39%
Debt
Debt current
1,951,371
1,690,055
2,771,495
Long-term debt
13,551,836
11,311,675
9,480,034
Deferred revenue
8,262,168
Other long-term liabilities
9,036,580
8,860,277
488,011
Net debt
5,830,008
6,160,004
4,588,568
Cash flow
Cash from operating activities
3,518,476
3,902,649
3,386,832
CAPEX
(204,805)
(957,271)
(342,683)
Cash from investing activities
(3,135,091)
(2,774,996)
31,908
Cash from financing activities
2,696,572
(1,922,041)
(2,884,427)
FCF
2,604,086
5,523,601
667,279
Balance
Cash
5,639,386
2,869,249
3,872,706
Long term investments
4,033,813
3,972,477
3,790,255
Excess cash
8,599,226
5,745,340
6,463,747
Stockholders' equity
24,191,667
28,449,138
21,749,065
Invested Capital
39,861,786
36,471,510
35,949,338
ROIC
10.91%
12.13%
7.59%
ROCE
9.32%
9.58%
8.67%
EV
Common stock shares outstanding
943,656
2,736,554
2,736,554
Price
8.48
17.94%
7.19
27.71%
5.63
293.71%
Market cap
8,002,201
-59.33%
19,675,821
27.71%
15,406,798
293.71%
EV
14,137,723
26,149,686
20,333,577
EBITDA
5,898,664
5,492,452
4,878,347
EV/EBITDA
2.40
4.76
4.17
Interest
34,644
16,601
Interest/NOPBT
0.83%
0.44%