Loading...
XNYSEIX
Market cap30bUSD
Dec 26, Last price  
80.01USD
1D
-0.31%
1Q
-7.83%
Jan 2017
11.14%
Name

Edison International

Chart & Performance

D1W1MN
XNYS:EIX chart
P/E
25.88
P/S
1.90
EPS
3.09
Div Yield, %
3.94%
Shrs. gr., 5y
3.38%
Rev. gr., 5y
5.24%
Revenues
16.34b
-5.12%
10,199,000,00011,852,000,00012,622,000,00013,113,000,00014,112,000,00012,333,000,00012,409,000,00012,760,000,00011,862,000,00012,581,000,00013,413,000,00011,524,000,00011,869,000,00012,320,000,00012,657,000,00012,347,000,00013,578,000,00014,905,000,00017,220,000,00016,338,000,000
Net income
1.20b
+45.27%
916,000,0001,137,000,0001,181,000,0001,098,000,0001,215,000,000849,000,0001,256,000,000-37,000,000-92,000,0001,015,000,0001,724,000,0001,133,000,0001,434,000,000689,000,000-302,000,0001,405,000,000871,000,000925,000,000824,000,0001,197,000,000
CFO
3.40b
+5.75%
1,128,000,0002,213,000,0003,593,000,0003,193,000,0002,210,000,0003,045,000,0003,477,000,0003,906,000,0003,334,000,0003,203,000,0003,248,000,0004,509,000,0003,256,000,0003,587,000,0003,177,000,000-307,000,0001,263,000,00011,000,0003,216,000,0003,401,000,000
Dividend
Oct 07, 20240.78 USD/sh
Earnings
Feb 20, 2025

Profile

Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
IPO date
May 27, 1926
Employees
13,388
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,338,000
-5.12%
17,220,000
15.53%
14,905,000
9.77%
Cost of revenue
10,504,000
12,970,000
10,987,000
Unusual Expense (Income)
NOPBT
5,834,000
4,250,000
3,918,000
NOPBT Margin
35.71%
24.68%
26.29%
Operating Taxes
108,000
(162,000)
(136,000)
Tax Rate
1.85%
NOPAT
5,726,000
4,412,000
4,054,000
Net income
1,197,000
45.27%
824,000
-10.92%
925,000
6.20%
Dividends
(1,220,000)
(1,149,000)
(1,023,000)
Dividend yield
4.43%
4.72%
3.94%
Proceeds from repurchase of equity
253,000
13,000
2,009,000
BB yield
-0.92%
-0.05%
-7.75%
Debt
Debt current
3,894,000
5,135,000
4,013,000
Long-term debt
32,638,000
29,403,000
27,452,000
Deferred revenue
15,354,000
Other long-term liabilities
17,127,000
16,062,000
1,733,000
Net debt
31,459,000
29,621,000
26,154,000
Cash flow
Cash from operating activities
3,401,000
3,216,000
11,000
CAPEX
(5,448,000)
(5,778,000)
(5,505,000)
Cash from investing activities
(5,233,000)
(5,574,000)
(5,151,000)
Cash from financing activities
1,447,000
2,881,000
5,445,000
FCF
2,283,000
1,667,000
(1,753,000)
Balance
Cash
345,000
914,000
390,000
Long term investments
4,728,000
4,003,000
4,921,000
Excess cash
4,256,100
4,056,000
4,565,750
Stockholders' equity
17,944,000
17,522,000
17,789,000
Invested Capital
66,125,900
62,624,000
59,843,250
ROIC
8.89%
7.21%
7.18%
ROCE
7.57%
5.84%
5.59%
EV
Common stock shares outstanding
385,000
383,000
380,000
Price
71.49
12.37%
63.62
-6.78%
68.25
8.64%
Market cap
27,523,650
12.96%
24,366,460
-6.05%
25,935,000
10.39%
EV
63,098,650
57,866,460
55,967,000
EBITDA
8,555,000
6,883,000
6,206,000
EV/EBITDA
7.38
8.41
9.02
Interest
1,612,000
1,169,000
925,000
Interest/NOPBT
27.63%
27.51%
23.61%