Loading...
XNYS
EIX
Market cap19bUSD
Jul 15, Last price  
50.42USD
1D
-0.20%
1Q
-10.44%
Jan 2017
-29.21%
Name

Edison International

Chart & Performance

D1W1MN
No data to show
P/E
12.55
P/S
1.10
EPS
4.02
Div Yield, %
4.59%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
7.35%
Revenues
17.60b
+7.72%
11,852,000,00012,622,000,00013,113,000,00014,112,000,00012,333,000,00012,409,000,00012,760,000,00011,862,000,00012,581,000,00013,413,000,00011,524,000,00011,869,000,00012,320,000,00012,657,000,00012,347,000,00013,578,000,00014,905,000,00017,220,000,00016,338,000,00017,599,000,000
Net income
1.55b
+29.16%
1,137,000,0001,181,000,0001,098,000,0001,215,000,000849,000,0001,256,000,000-37,000,000-92,000,0001,015,000,0001,724,000,0001,133,000,0001,434,000,000689,000,000-302,000,0001,405,000,000871,000,000925,000,000824,000,0001,197,000,0001,546,000,000
CFO
5.01b
+47.43%
2,213,000,0003,593,000,0003,193,000,0002,210,000,0003,045,000,0003,477,000,0003,906,000,0003,334,000,0003,203,000,0003,248,000,0004,509,000,0003,256,000,0003,587,000,0003,177,000,000-307,000,0001,263,000,00011,000,0003,216,000,0003,401,000,0005,014,000,000
Dividend
Oct 07, 20240.78 USD/sh
Earnings
Jul 23, 2025

Profile

Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
IPO date
May 27, 1926
Employees
13,388
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,599,000
7.72%
16,338,000
-5.12%
17,220,000
15.53%
Cost of revenue
798,000
10,504,000
12,970,000
Unusual Expense (Income)
NOPBT
16,801,000
5,834,000
4,250,000
NOPBT Margin
95.47%
35.71%
24.68%
Operating Taxes
17,000
108,000
(162,000)
Tax Rate
0.10%
1.85%
NOPAT
16,784,000
5,726,000
4,412,000
Net income
1,546,000
29.16%
1,197,000
45.27%
824,000
-10.92%
Dividends
(1,286,000)
(1,220,000)
(1,149,000)
Dividend yield
4.15%
4.43%
4.72%
Proceeds from repurchase of equity
(200,000)
253,000
13,000
BB yield
0.65%
-0.92%
-0.05%
Debt
Debt current
569,000
3,894,000
5,135,000
Long-term debt
6,504,000
32,638,000
29,403,000
Deferred revenue
Other long-term liabilities
(706,000)
17,127,000
16,062,000
Net debt
(13,561,000)
31,459,000
29,621,000
Cash flow
Cash from operating activities
5,014,000
3,401,000
3,216,000
CAPEX
(5,707,000)
(5,448,000)
(5,778,000)
Cash from investing activities
(5,536,000)
(5,233,000)
(5,574,000)
Cash from financing activities
674,000
1,447,000
2,881,000
FCF
83,111,000
2,283,000
1,667,000
Balance
Cash
4,000
345,000
914,000
Long term investments
20,630,000
4,728,000
4,003,000
Excess cash
19,754,050
4,256,100
4,056,000
Stockholders' equity
17,944,000
17,522,000
Invested Capital
14,197,000
66,125,900
62,624,000
ROIC
41.79%
8.89%
7.21%
ROCE
118.34%
7.57%
5.84%
EV
Common stock shares outstanding
388,000
385,000
383,000
Price
79.84
11.68%
71.49
12.37%
63.62
-6.78%
Market cap
30,977,920
12.55%
27,523,650
12.96%
24,366,460
-6.05%
EV
17,416,920
63,098,650
57,866,460
EBITDA
19,740,000
8,555,000
6,883,000
EV/EBITDA
0.88
7.38
8.41
Interest
1,869,000
1,612,000
1,169,000
Interest/NOPBT
11.12%
27.63%
27.51%