Loading...
XNYSEFX
Market cap32bUSD
Dec 24, Last price  
261.27USD
1D
1.08%
1Q
-10.56%
Jan 2017
120.98%
Name

Equifax Inc

Chart & Performance

D1W1MN
XNYS:EFX chart
P/E
59.39
P/S
6.15
EPS
4.40
Div Yield, %
0.59%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
9.06%
Revenues
5.27b
+2.79%
1,272,800,0001,443,400,0001,546,300,0001,843,000,0001,935,700,0001,824,500,0001,859,500,0001,959,800,0002,073,000,0002,303,900,0002,436,400,0002,663,600,0003,144,900,0003,362,200,0003,412,100,0003,507,600,0004,127,500,0004,923,900,0005,122,200,0005,265,200,000
Net income
545m
-21.67%
234,700,000246,500,000274,500,000272,700,000272,800,000233,900,000266,700,000232,900,000272,100,000351,800,000367,400,000429,100,000488,800,000587,300,000299,800,000-392,800,000520,100,000744,200,000696,200,000545,300,000
CFO
1.12b
+47.51%
310,700,000337,800,000374,300,000449,900,000444,700,000418,400,000352,600,000408,700,000496,300,000566,300,000616,200,000742,100,000784,500,000816,000,000672,200,000313,800,000946,200,0001,334,800,000757,100,0001,116,800,000
Dividend
Sep 03, 20240.39 USD/sh
Earnings
Feb 05, 2025

Profile

Equifax Inc. provides information solutions and human resources business process automation outsourcing services for businesses, governments, and consumers. The company operates through three segments: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment offers employment, income, criminal history, and social security number verification services, as well as payroll-based transaction, employment tax management, and identity theft protection products. The USIS segment provides consumer and commercial information services, such as credit information and credit scoring, credit modeling and portfolio analytics, locate, fraud detection and prevention, identity verification, and other consulting; mortgage services; financial marketing services; identity management services; credit monitoring products; and online information, decisioning technology solutions, as well as portfolio management, mortgage reporting, and consumer credit information services. The International segment offers information service products, which include consumer and commercial services, such as credit and financial information, and credit scoring and modeling; and credit and other marketing products and services, as well as offers information, technology, and other services to support debt collections and recovery management. The company serves customers in financial services, mortgage, employers, consumer, commercial, telecommunication, retail, automotive, utility, brokerage, healthcare, and insurance industries, as well as state, federal, and local governments. It operates in the United States, Canada, Australia, New Zealand, India, the United Kingdom, Spain, Portugal, Argentina, Chile, Costa Rica, Ecuador, El Salvador, Honduras, Mexico, Paraguay, Peru, Uruguay, Brazil, the Republic of Ireland, Russia, Cambodia, Malaysia, Singapore, and the United Arab Emirates. The company was founded in 1899 and is headquartered in Atlanta, Georgia.
IPO date
May 11, 1971
Employees
14,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,265,200
2.79%
5,122,200
4.03%
4,923,900
19.29%
Cost of revenue
3,687,900
3,506,100
3,305,500
Unusual Expense (Income)
NOPBT
1,577,300
1,616,100
1,618,400
NOPBT Margin
29.96%
31.55%
32.87%
Operating Taxes
166,200
229,500
200,700
Tax Rate
10.54%
14.20%
12.40%
NOPAT
1,411,100
1,386,600
1,417,700
Net income
545,300
-21.67%
696,200
-6.45%
744,200
43.09%
Dividends
(191,800)
(191,100)
(190,000)
Dividend yield
0.63%
0.80%
0.53%
Proceeds from repurchase of equity
(17,300)
(17,000)
(23,100)
BB yield
0.06%
0.07%
0.06%
Debt
Debt current
963,400
967,200
824,800
Long-term debt
4,888,500
4,820,100
4,470,100
Deferred revenue
460,300
130,100
Other long-term liabilities
350,800
(181,300)
190,000
Net debt
5,635,100
5,427,600
5,428,400
Cash flow
Cash from operating activities
1,116,800
757,100
1,334,800
CAPEX
(601,300)
(624,500)
(469,000)
Cash from investing activities
(878,200)
(959,500)
(3,398,200)
Cash from financing activities
(306,200)
273,700
628,900
FCF
1,117,500
732,600
1,586,800
Balance
Cash
216,800
285,200
224,700
Long term investments
74,500
(358,200)
Excess cash
103,590
Stockholders' equity
5,567,400
5,035,700
4,709,600
Invested Capital
10,749,500
9,936,010
9,216,200
ROIC
13.64%
14.48%
17.76%
ROCE
14.05%
15.39%
16.90%
EV
Common stock shares outstanding
123,900
123,300
123,600
Price
247.29
27.23%
194.36
-33.62%
292.79
51.83%
Market cap
30,639,231
27.85%
23,964,588
-33.78%
36,188,844
52.82%
EV
36,427,731
29,408,988
41,634,044
EBITDA
2,197,100
2,184,700
2,108,000
EV/EBITDA
16.58
13.46
19.75
Interest
241,400
183,000
145,600
Interest/NOPBT
15.30%
11.32%
9.00%