XNYS
DV
Market cap2.41bUSD
Jun 24, Last price
14.83USD
1D
1.92%
1Q
5.48%
IPO
-58.54%
Name
DoubleVerify Holdings Inc
Chart & Performance
Profile
DoubleVerify Holdings, Inc. provides a software platform for digital media measurement, data, and analytics in the United States and internationally. Its solutions provide advertisers unbiased data analytics that enable advertisers to increase the effectiveness, quality and return on their digital advertising investments. The company's solutions include DV Authentic Ad, a metric of digital media quality, which evaluates the existence of fraud, brand safety, viewability, and geography for each digital ad; DV Authentic Attention solution that provides exposure and engagement predictive analytics to drive campaign performance; and Custom Contextual solution, which allows advertisers to match their ads to relevant content to maximize user engagement and drive campaign performance. Its solutions also comprise DV Publisher suite, a solution for digital publishers to manage revenue and increase inventory yield by improving video delivery, identifying lost or unfilled sales, and aggregate data across all inventory sources; and DV Pinnacle, a service and analytics platform user interface that allows its customers to adjust and deploy controls for their media plan and track campaign performance metrics across channels, formats, and devices. The company's software solutions are integrated in the digital advertising ecosystem, including programmatic platforms, connected TV, social media channels, and digital publishers. It serves brands, publishers, and other supply-side customers covering various industry verticals, including consumer packaged goods, financial services, telecommunications, technology, automotive, and healthcare. The company was founded in 2008 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | 656,849 14.72% | 572,543 26.55% | 452,418 35.97% | ||||
Cost of revenue | 529,214 | 445,931 | 359,066 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 127,635 | 126,612 | 93,352 | ||||
NOPBT Margin | 19.43% | 22.11% | 20.63% | ||||
Operating Taxes | 32,559 | 24,411 | 16,100 | ||||
Tax Rate | 25.51% | 19.28% | 17.25% | ||||
NOPAT | 95,076 | 102,201 | 77,252 | ||||
Net income | 56,231 -21.32% | 71,466 65.17% | 43,268 47.63% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (133,821) | (4,586) | (4,441) | ||||
BB yield | 3.98% | 0.07% | 0.12% | ||||
Debt | |||||||
Debt current | 13,560 | 11,963 | 8,887 | ||||
Long-term debt | 169,778 | 160,819 | 158,617 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 2,651 | 2,690 | 3,504 | ||||
Net debt | (127,287) | (137,349) | (100,309) | ||||
Cash flow | |||||||
Cash from operating activities | 159,664 | 119,741 | 94,862 | ||||
CAPEX | (27,149) | (17,009) | (39,981) | ||||
Cash from investing activities | (44,841) | (84,249) | (39,981) | ||||
Cash from financing activities | (129,450) | 6,489 | (7,884) | ||||
FCF | 58,366 | 55,885 | (42,989) | ||||
Balance | |||||||
Cash | 310,625 | 310,131 | 267,813 | ||||
Long term investments | |||||||
Excess cash | 277,783 | 281,504 | 245,192 | ||||
Stockholders' equity | 240,696 | 196,351 | 121,356 | ||||
Invested Capital | 937,083 | 966,669 | 830,806 | ||||
ROIC | 9.99% | 11.37% | 9.95% | ||||
ROCE | 10.76% | 10.81% | 9.67% | ||||
EV | |||||||
Common stock shares outstanding | 175,076 | 173,435 | 170,755 | ||||
Price | 19.21 -47.77% | 36.78 67.49% | 21.96 -34.01% | ||||
Market cap | 3,363,210 -47.28% | 6,378,939 70.12% | 3,749,780 -30.58% | ||||
EV | 3,235,923 | 6,241,590 | 3,649,471 | ||||
EBITDA | 172,850 | 167,497 | 127,680 | ||||
EV/EBITDA | 18.72 | 37.26 | 28.58 | ||||
Interest | 1,118 | 1,066 | 905 | ||||
Interest/NOPBT | 0.88% | 0.84% | 0.97% |