Loading...
XNYSDUKB
Market cap83bUSD
Dec 23, Last price  
24.11USD
1D
-0.12%
1Q
-4.14%
IPO
-3.10%
Name

Duke Energy Corp

Chart & Performance

D1W1MN
XNYS:DUKB chart
P/E
6.56
P/S
0.64
EPS
3.68
Div Yield, %
17.42%
Shrs. gr., 5y
1.72%
Rev. gr., 5y
3.46%
Revenues
29.06b
+1.02%
22,503,000,00016,746,000,00015,184,000,00012,720,000,00013,207,000,00012,731,000,00014,272,000,00014,529,000,00019,624,000,00024,598,000,00023,925,000,00023,459,000,00022,743,000,00023,565,000,00024,521,000,00025,079,000,00023,366,000,00024,621,000,00028,768,000,00029,060,000,000
Net income
2.84b
+11.41%
1,490,000,0001,824,000,0001,863,000,0001,500,000,0001,362,000,0001,075,000,0001,320,000,0001,706,000,0001,768,000,0002,665,000,0001,883,000,0002,816,000,0002,152,000,0003,059,000,0002,666,000,0003,748,000,0001,377,000,0003,908,000,0002,550,000,0002,841,000,000
CFO
9.88b
+66.66%
4,178,000,0002,804,000,0003,726,000,0003,208,000,0003,328,000,0003,463,000,0004,511,000,0003,672,000,0005,221,000,0006,368,000,0006,586,000,0006,676,000,0006,798,000,0006,634,000,0007,186,000,0008,209,000,0008,856,000,0008,290,000,0005,927,000,0009,878,000,000
Dividend
Sep 13, 20240.35156 USD/sh
Earnings
Feb 06, 2025

Profile

Duke Energy Corporation, together with its subsidiaries, operates as an energy company in the United States. It operates through three segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure segment generates, transmits, distributes, and sells electricity in the Carolinas, Florida, and the Midwest; and uses coal, hydroelectric, natural gas, oil, renewable generation, and nuclear fuel to generate electricity. It also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and load-serving entities. This segment serves approximately 8.2 million customers in 6 states in the Southeast and Midwest regions of the United States covering a service territory of approximately 91,000 square miles; and owns approximately 50,259 megawatts (MW) of generation capacity. The Gas Utilities and Infrastructure segment distributes natural gas to residential, commercial, industrial, and power generation natural gas customers; and owns, operates, and invests in pipeline transmission and natural gas storage facilities. It has approximately 1.6 million customers, including 1.1 million customers in North Carolina, South Carolina, and Tennessee, as well as 550,000 customers in southwestern Ohio and northern Kentucky. The Commercial Renewables segment acquires, owns, develops, builds, and operates wind and solar renewable generation projects, including nonregulated renewable energy and energy storage services to utilities, electric cooperatives, municipalities, and corporate customers. It has 23 wind, 178 solar, and 2 battery storage facilities, as well as 71 fuel cell locations with a capacity of 3,554 MW across 22 states. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2005. The company was founded in 1904 and is headquartered in Charlotte, North Carolina.
IPO date
Jul 03, 2012
Employees
27,859
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,060,000
1.02%
28,768,000
16.84%
24,621,000
5.37%
Cost of revenue
15,304,000
15,792,000
12,663,000
Unusual Expense (Income)
NOPBT
13,756,000
12,976,000
11,958,000
NOPBT Margin
47.34%
45.11%
48.57%
Operating Taxes
438,000
300,000
268,000
Tax Rate
3.18%
2.31%
2.24%
NOPAT
13,318,000
12,676,000
11,690,000
Net income
2,841,000
11.41%
2,550,000
-34.75%
3,908,000
183.81%
Dividends
(3,244,000)
(3,179,000)
(3,114,000)
Dividend yield
4.34%
4.01%
3.86%
Proceeds from repurchase of equity
8,000
9,000
5,000
BB yield
-0.01%
-0.01%
-0.01%
Debt
Debt current
7,088,000
8,106,000
6,691,000
Long-term debt
74,589,000
68,568,000
63,427,000
Deferred revenue
Other long-term liabilities
36,578,000
30,605,000
31,753,000
Net debt
80,932,000
75,810,000
69,318,000
Cash flow
Cash from operating activities
9,878,000
5,927,000
8,290,000
CAPEX
(12,604,000)
(11,367,000)
(9,715,000)
Cash from investing activities
(12,475,000)
(11,973,000)
(10,935,000)
Cash from financing activities
2,351,000
6,129,000
2,609,000
FCF
6,950,000
5,147,000
12,385,000
Balance
Cash
253,000
409,000
343,000
Long term investments
492,000
455,000
457,000
Excess cash
Stockholders' equity
5,267,000
6,991,000
6,765,000
Invested Capital
166,698,000
156,591,000
150,219,000
ROIC
8.24%
8.26%
7.98%
ROCE
8.25%
7.79%
7.49%
EV
Common stock shares outstanding
771,000
770,000
769,000
Price
97.04
-5.78%
102.99
-1.82%
104.90
14.57%
Market cap
74,817,840
-5.65%
79,302,300
-1.69%
80,668,100
19.38%
EV
158,786,840
159,605,300
153,788,100
EBITDA
19,840,000
18,819,000
17,621,000
EV/EBITDA
8.00
8.48
8.73
Interest
3,014,000
2,439,000
2,207,000
Interest/NOPBT
21.91%
18.80%
18.46%