XNYSDSXpB
Market cap231mUSD
Dec 20, Last price
26.11USD
1D
0.46%
1Q
-2.57%
Jan 2017
59.11%
IPO
4.86%
Name
Diana Shipping Inc
Chart & Performance
Profile
Diana Shipping Inc. provides shipping transportation services. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes worldwide. As of April 13, 2022, it operated a fleet of 35 dry bulk vessels, including 4 Newcastlemax, 12 Capesize, 5 Post-Panamax, 6 Kamsarmax, and 8 Panamax. The company was formerly known as Diana Shipping Investments Corp. and changed its name to Diana Shipping Inc. in February 2005. Diana Shipping Inc. was incorporated in 1999 and is based in Athens, Greece.
IPO date
Mar 18, 2005
Employees
1,020
Domiciled in
GR
Incorporated in
MH
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 262,098 -9.61% | 289,972 35.37% | 214,203 26.20% | |||||||
Cost of revenue | 183,173 | 151,668 | 150,010 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 78,925 | 138,304 | 64,193 | |||||||
NOPBT Margin | 30.11% | 47.70% | 29.97% | |||||||
Operating Taxes | (5,687) | (20,253) | ||||||||
Tax Rate | ||||||||||
NOPAT | 78,925 | 143,991 | 84,446 | |||||||
Net income | 49,844 -58.14% | 119,063 53.34% | 77,647 -168.88% | |||||||
Dividends | (47,196) | (85,581) | (14,589) | |||||||
Dividend yield | 15.60% | 26.34% | 4.42% | |||||||
Proceeds from repurchase of equity | (79) | 1,467 | 56,164 | |||||||
BB yield | 0.03% | -0.45% | -17.01% | |||||||
Debt | ||||||||||
Debt current | 58,733 | 91,495 | 41,148 | |||||||
Long-term debt | 706,947 | 795,571 | 423,675 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,216 | 32,149 | 25,080 | |||||||
Net debt | 579,272 | 734,888 | 330,391 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 70,380 | 158,859 | 89,705 | |||||||
CAPEX | (31,738) | (230,969) | (18,993) | |||||||
Cash from investing activities | 24,929 | (273,097) | 13,363 | |||||||
Cash from financing activities | (71,145) | 84,878 | (59,189) | |||||||
FCF | 151,153 | (168,676) | 168,821 | |||||||
Balance | ||||||||||
Cash | 162,321 | 143,928 | 126,788 | |||||||
Long term investments | 24,087 | 8,250 | 7,644 | |||||||
Excess cash | 173,303 | 137,679 | 123,722 | |||||||
Stockholders' equity | (612,404) | (573,687) | (589,342) | |||||||
Invested Capital | 1,752,413 | 1,716,534 | 1,407,518 | |||||||
ROIC | 4.55% | 9.22% | 5.93% | |||||||
ROCE | 6.92% | 12.10% | 7.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 101,877 | 83,319 | 84,857 | |||||||
Price | 2.97 -23.85% | 3.90 0.26% | 3.89 101.55% | |||||||
Market cap | 302,575 -6.88% | 324,944 -1.56% | 330,093 98.54% | |||||||
EV | 881,873 | 1,059,858 | 660,510 | |||||||
EBITDA | 128,710 | 181,630 | 104,685 | |||||||
EV/EBITDA | 6.85 | 5.84 | 6.31 | |||||||
Interest | 49,331 | 27,419 | 20,239 | |||||||
Interest/NOPBT | 62.50% | 19.83% | 31.53% |