XNYSDQ
Market cap233mUSD
Dec 23, Last price
17.77USD
1D
1.48%
1Q
1.14%
Jan 2017
-7.93%
IPO
-64.92%
Name
Daqo New Energy Corp
Chart & Performance
Profile
Daqo New Energy Corp., together with its subsidiaries, manufactures and sells polysilicon to photovoltaic product manufactures in the People's Republic of China. Its products are used in ingots, wafers, cells, and modules for solar power solutions. The company was formerly known as Mega Stand International Limited and changed its name to Daqo New Energy Corp. in August 2009. Daqo New Energy Corp. was founded in 2006 and is based in Shanghai, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,307,695 -49.92% | 4,608,349 174.50% | 1,678,793 148.49% | |||||||
Cost of revenue | 1,397,161 | 1,210,469 | 588,080 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 910,534 | 3,397,880 | 1,090,713 | |||||||
NOPBT Margin | 39.46% | 73.73% | 64.97% | |||||||
Operating Taxes | 165,588 | 537,111 | 162,806 | |||||||
Tax Rate | 18.19% | 15.81% | 14.93% | |||||||
NOPAT | 744,946 | 2,860,769 | 927,907 | |||||||
Net income | 429,545 -76.40% | 1,819,801 142.99% | 748,924 479.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (522,135) | (123,934) | 938,343 | |||||||
BB yield | 130.92% | 20.76% | -151.61% | |||||||
Debt | ||||||||||
Debt current | 20,687 | 142,937 | ||||||||
Long-term debt | (16,726) | |||||||||
Deferred revenue | 113,857 | 153,176 | 90,661 | |||||||
Other long-term liabilities | 18,146 | (20,312) | 31,366 | |||||||
Net debt | (3,063,860) | (3,530,455) | (878,006) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,616,042 | 2,466,927 | 639,099 | |||||||
CAPEX | (1,110,738) | (1,250,518) | (508,935) | |||||||
Cash from investing activities | (1,195,955) | (1,003,471) | (782,004) | |||||||
Cash from financing activities | (795,398) | 1,472,867 | 736,225 | |||||||
FCF | 364,455 | 1,505,148 | 31,048 | |||||||
Balance | ||||||||||
Cash | 3,038,827 | 3,534,278 | 1,004,217 | |||||||
Long term investments | 25,033 | 16,864 | ||||||||
Excess cash | 2,948,475 | 3,320,725 | 920,277 | |||||||
Stockholders' equity | 4,720,809 | 4,520,060 | 1,648,724 | |||||||
Invested Capital | 3,631,812 | 3,255,936 | 1,912,012 | |||||||
ROIC | 21.63% | 110.71% | 63.62% | |||||||
ROCE | 13.82% | 51.04% | 38.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 74,964 | 77,292 | 76,753 | |||||||
Price | 5.32 -31.11% | 7.72 -4.24% | 8.06 -29.71% | |||||||
Market cap | 398,806 -33.18% | 596,849 -3.57% | 618,938 -28.07% | |||||||
EV | (978,677) | (1,136,397) | 242,803 | |||||||
EBITDA | 1,059,423 | 3,504,977 | 1,168,182 | |||||||
EV/EBITDA | 0.21 | |||||||||
Interest | 14,473 | 20,482 | ||||||||
Interest/NOPBT | 0.43% | 1.88% |