Loading...
XNYS
DOW
Market cap19bUSD
Jun 02, Last price  
27.20USD
1D
-1.95%
1Q
-23.64%
Jan 2017
-52.46%
IPO
-44.47%
Name

Dow Inc

Chart & Performance

D1W1MN
P/E
17.23
P/S
0.45
EPS
1.58
Div Yield, %
7.72%
Shrs. gr., 5y
-1.03%
Rev. gr., 5y
0.01%
Revenues
42.96b
-3.72%
37,101,000,00048,158,000,00043,730,000,00060,278,000,00042,951,000,00038,542,000,00054,968,000,00056,902,000,00044,622,000,00042,964,000,000
Net income
1.12b
+89.47%
6,087,000,0004,318,000,000465,000,0004,499,000,000-1,717,000,0001,225,000,0006,311,000,0004,582,000,000589,000,0001,116,000,000
CFO
2.91b
-43.92%
0-2,957,000,000-4,929,000,0003,894,000,0005,930,000,0006,226,000,0007,009,000,0007,475,000,0005,196,000,0002,914,000,000
Dividend
Aug 30, 20240.7 USD/sh
Earnings
Jul 23, 2025

Profile

Dow, Inc. materials science company, combining science and technology to develop innovative solutions. The company is headquartered in Midland, Michigan and currently employs 37,000 full-time employees. The Company’s portfolio comprised of six global business units, organized into three operating segments: Performance Materials & Coatings, Industrial Intermediates & Infrastructure and Packaging & Specialty Plastics. Its products serve different applications, including coatings, home and personal care, durable goods, adhesives and sealants, and food and specialty packaging. In addition, the Company operates a global commercial and development network that features eight research and development (R&D) centers.
URL
https://investors.dow.com/
IPO date
Mar 20, 2019
Employees
37,800
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
42,964,000
-3.72%
44,622,000
-21.58%
56,902,000
3.52%
Cost of revenue
39,168,000
40,394,000
50,864,000
Unusual Expense (Income)
NOPBT
3,796,000
4,228,000
6,038,000
NOPBT Margin
8.84%
9.48%
10.61%
Operating Taxes
399,000
(4,000)
1,450,000
Tax Rate
10.51%
24.01%
NOPAT
3,397,000
4,232,000
4,588,000
Net income
1,116,000
89.47%
589,000
-87.15%
4,582,000
-27.40%
Dividends
(1,966,000)
(1,972,000)
(2,006,000)
Dividend yield
6.95%
5.07%
5.49%
Proceeds from repurchase of equity
(328,000)
(437,000)
(2,113,000)
BB yield
1.16%
1.12%
5.78%
Debt
Debt current
950,000
954,000
1,011,000
Long-term debt
17,997,000
18,056,000
16,979,000
Deferred revenue
(282,000)
1,725,000
Other long-term liabilities
12,086,000
12,681,000
9,495,000
Net debt
13,725,000
13,283,000
9,722,000
Cash flow
Cash from operating activities
2,914,000
5,196,000
7,475,000
CAPEX
(2,940,000)
(2,356,000)
(2,058,000)
Cash from investing activities
(2,368,000)
(2,928,000)
(2,970,000)
Cash from financing activities
(1,168,000)
(3,115,000)
(3,361,000)
FCF
3,466,000
3,492,000
3,955,000
Balance
Cash
2,189,000
2,987,000
3,886,000
Long term investments
3,033,000
2,740,000
4,382,000
Excess cash
3,073,800
3,495,900
5,422,900
Stockholders' equity
13,303,000
14,602,000
16,578,000
Invested Capital
44,508,200
45,320,100
43,416,100
ROIC
7.56%
9.54%
10.51%
ROCE
7.91%
8.59%
12.09%
EV
Common stock shares outstanding
705,100
709,000
725,600
Price
40.13
-26.82%
54.84
8.83%
50.39
-11.16%
Market cap
28,295,663
-27.23%
38,881,560
6.34%
36,562,984
-13.94%
EV
42,516,663
52,665,560
46,813,984
EBITDA
6,690,000
6,839,000
8,796,000
EV/EBITDA
6.36
7.70
5.32
Interest
811,000
746,000
662,000
Interest/NOPBT
21.36%
17.64%
10.96%