Loading...
XNYSDOV
Market cap26bUSD
Dec 26, Last price  
190.91USD
1D
0.30%
1Q
-0.97%
Jan 2017
154.78%
Name

Dover Corp

Chart & Performance

D1W1MN
XNYS:DOV chart
P/E
24.78
P/S
3.10
EPS
7.70
Div Yield, %
1.09%
Shrs. gr., 5y
-1.56%
Rev. gr., 5y
3.83%
Revenues
8.44b
-0.82%
5,488,112,0006,078,380,0006,511,623,0007,226,089,0007,568,888,0005,775,689,0007,132,648,0007,950,140,0008,104,339,0008,729,813,0007,752,728,0006,956,311,0006,794,342,0007,830,436,0006,992,118,0007,136,397,0006,683,760,0007,907,081,0008,508,088,0008,438,134,000
Net income
1.06b
-0.80%
412,755,000510,142,000561,782,000661,080,000590,831,000356,438,000700,104,000895,243,000811,070,0001,003,129,000775,235,000869,829,000508,892,000811,665,000570,267,000677,918,000683,451,0001,123,818,0001,065,376,0001,056,828,000
CFO
1.34b
+65.86%
597,447,000676,184,000894,711,000874,947,0001,010,416,000795,205,000950,551,0001,058,229,0001,261,160,0001,178,685,000952,816,000949,059,000861,975,000821,559,000789,193,000945,306,0001,104,810,0001,115,865,000805,724,0001,336,345,000
Dividend
Aug 30, 20240.515 USD/sh
Earnings
Jan 30, 2025

Profile

Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The Imaging and Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps and Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
IPO date
Dec 03, 1956
Employees
25,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,438,134
-0.82%
8,508,088
7.60%
7,907,081
18.30%
Cost of revenue
7,224,902
7,292,058
6,783,399
Unusual Expense (Income)
NOPBT
1,213,232
1,216,030
1,123,682
NOPBT Margin
14.38%
14.29%
14.21%
Operating Taxes
213,178
222,129
277,008
Tax Rate
17.57%
18.27%
24.65%
NOPAT
1,000,054
993,901
846,674
Net income
1,056,828
-0.80%
1,065,376
-5.20%
1,123,818
64.43%
Dividends
(284,297)
(287,551)
(286,896)
Dividend yield
1.31%
1.48%
1.09%
Proceeds from repurchase of equity
(12,137)
(599,637)
(63,561)
BB yield
0.06%
3.08%
0.24%
Debt
Debt current
517,072
735,772
105,702
Long-term debt
3,386,515
3,150,903
3,196,248
Deferred revenue
19,544
19,879
21,513
Other long-term liabilities
270,162
(19,879)
(21,513)
Net debt
3,851,409
3,505,807
3,280,563
Cash flow
Cash from operating activities
1,336,345
805,724
1,115,865
CAPEX
(192,592)
(220,962)
(171,465)
Cash from investing activities
(726,630)
(540,924)
(992,753)
Cash from financing activities
(568,056)
(260,265)
(249,880)
FCF
814,865
472,857
671,272
Balance
Cash
398,561
380,868
385,504
Long term investments
(346,383)
(364,117)
Excess cash
Stockholders' equity
11,017,600
10,216,491
9,550,650
Invested Capital
9,078,125
7,899,442
7,171,953
ROIC
11.78%
13.19%
12.41%
ROCE
12.84%
13.83%
13.84%
EV
Common stock shares outstanding
140,599
143,595
145,273
Price
153.81
13.59%
135.41
-25.44%
181.60
43.84%
Market cap
21,625,532
11.22%
19,444,199
-26.30%
26,381,577
43.72%
EV
25,476,941
22,950,006
29,662,140
EBITDA
1,530,695
1,523,568
1,413,805
EV/EBITDA
16.64
15.06
20.98
Interest
131,305
116,456
106,319
Interest/NOPBT
10.82%
9.58%
9.46%