Loading...
XNYS
DOV
Market cap25bUSD
Jul 22, Last price  
189.54USD
1D
-0.67%
1Q
14.32%
Jan 2017
149.54%
Name

Dover Corp

Chart & Performance

D1W1MN
P/E
9.63
P/S
3.35
EPS
19.67
Div Yield, %
0.82%
Shrs. gr., 5y
-1.16%
Rev. gr., 5y
1.65%
Revenues
7.75b
-8.20%
6,078,380,0006,511,623,0007,226,089,0007,568,888,0005,775,689,0007,132,648,0007,950,140,0008,104,339,0008,729,813,0007,752,728,0006,956,311,0006,794,342,0007,830,436,0006,992,118,0007,136,397,0006,683,760,0007,907,081,0008,508,088,0008,438,134,0007,745,909,000
Net income
2.70b
+155.21%
510,142,000561,782,000661,080,000590,831,000356,438,000700,104,000895,243,000811,070,0001,003,129,000775,235,000869,829,000508,892,000811,665,000570,267,000677,918,000683,451,0001,123,818,0001,065,376,0001,056,828,0002,697,126,000
CFO
748m
-44.00%
676,184,000894,711,000874,947,0001,010,416,000795,205,000950,551,0001,058,229,0001,261,160,0001,178,685,000952,816,000949,059,000861,975,000821,559,000789,193,000945,306,0001,104,810,0001,115,865,000805,724,0001,336,345,000748,379,000
Dividend
Aug 30, 20240.515 USD/sh
Earnings
Jul 23, 2025

Profile

Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The Imaging and Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps and Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
IPO date
Dec 03, 1956
Employees
25,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,745,909
-8.20%
8,438,134
-0.82%
8,508,088
7.60%
Cost of revenue
4,787,288
7,224,902
7,292,058
Unusual Expense (Income)
NOPBT
2,958,621
1,213,232
1,216,030
NOPBT Margin
38.20%
14.38%
14.29%
Operating Taxes
357,048
213,178
222,129
Tax Rate
12.07%
17.57%
18.27%
NOPAT
2,601,573
1,000,054
993,901
Net income
2,697,126
155.21%
1,056,828
-0.80%
1,065,376
-5.20%
Dividends
(283,117)
(284,297)
(287,551)
Dividend yield
1.09%
1.31%
1.48%
Proceeds from repurchase of equity
(500,000)
(12,137)
(599,637)
BB yield
1.92%
0.06%
3.08%
Debt
Debt current
400,056
517,072
735,772
Long-term debt
2,529,346
3,386,515
3,150,903
Deferred revenue
19,544
19,879
Other long-term liabilities
829,291
270,162
(19,879)
Net debt
1,084,525
3,851,409
3,505,807
Cash flow
Cash from operating activities
748,379
1,336,345
805,724
CAPEX
(167,533)
(192,592)
(220,962)
Cash from investing activities
1,958,658
(726,630)
(540,924)
Cash from financing activities
(1,271,673)
(568,056)
(260,265)
FCF
2,891,936
814,865
472,857
Balance
Cash
1,844,877
398,561
380,868
Long term investments
(346,383)
Excess cash
1,457,582
Stockholders' equity
6,626,220
11,017,600
10,216,491
Invested Capital
9,255,107
9,078,125
7,899,442
ROIC
28.38%
11.78%
13.19%
ROCE
27.62%
12.84%
13.83%
EV
Common stock shares outstanding
138,696
140,599
143,595
Price
187.60
21.97%
153.81
13.59%
135.41
-25.44%
Market cap
26,019,370
20.32%
21,625,532
11.22%
19,444,199
-26.30%
EV
27,103,895
25,476,941
22,950,006
EBITDA
3,296,463
1,530,695
1,523,568
EV/EBITDA
8.22
16.64
15.06
Interest
131,171
131,305
116,456
Interest/NOPBT
4.43%
10.82%
9.58%