Loading...
XNYS
DOUG
Market cap233mUSD
Jun 09, Last price  
2.63USD
1D
-2.23%
1Q
55.62%
IPO
-78.32%
Name

Douglas Elliman Inc

Chart & Performance

D1W1MN
P/E
P/S
0.23
EPS
Div Yield, %
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
4.89%
Revenues
996m
+4.19%
754,089,000784,108,000773,987,0001,353,138,0001,153,177,000955,578,000995,627,000
Net income
-76m
L+79.35%
3,669,0008,459,000-46,372,00098,838,000-6,399,000-42,552,000-76,316,000
CFO
-26m
L-14.64%
13,212,0007,577,00031,865,000127,826,000-14,744,000-30,415,000-25,962,000
Dividend
Mar 22, 20230.05 USD/sh

Profile

Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations. It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida. Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd. as of December 29, 2021.
IPO date
Dec 17, 2021
Employees
957
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
995,627
4.19%
955,578
-17.14%
1,153,177
-14.78%
Cost of revenue
270,721
1,009,672
1,076,760
Unusual Expense (Income)
NOPBT
724,906
(54,094)
76,417
NOPBT Margin
72.81%
6.63%
Operating Taxes
1,117
(15,053)
6,503
Tax Rate
0.15%
8.51%
NOPAT
723,789
(39,041)
69,914
Net income
(76,316)
79.35%
(42,552)
564.98%
(6,399)
-106.47%
Dividends
(4,222)
(16,250)
Dividend yield
1.74%
4.89%
Proceeds from repurchase of equity
(1,990)
BB yield
0.82%
Debt
Debt current
21,672
44,470
22,328
Long-term debt
288,465
243,645
263,344
Deferred revenue
54,706
Other long-term liabilities
74,448
51,311
306
Net debt
155,149
146,305
107,252
Cash flow
Cash from operating activities
(25,962)
(30,415)
(14,744)
CAPEX
(5,534)
(6,143)
(8,537)
Cash from investing activities
(6,786)
(5,238)
(12,737)
Cash from financing activities
45,452
(6,212)
(30,003)
FCF
733,488
(27,441)
73,343
Balance
Cash
145,461
126,979
163,859
Long term investments
9,527
14,831
14,561
Excess cash
105,207
94,031
120,761
Stockholders' equity
(122,742)
(45,750)
267,803
Invested Capital
546,145
486,390
347,544
ROIC
140.20%
16.87%
ROCE
171.21%
15.83%
EV
Common stock shares outstanding
83,502
82,247
81,614
Price
1.67
-43.39%
2.95
-27.52%
4.07
-64.61%
Market cap
139,449
-42.53%
242,629
-26.96%
332,171
-66.13%
EV
294,835
389,857
440,960
EBITDA
732,642
(46,068)
84,429
EV/EBITDA
0.40
5.22
Interest
2,939
1,779
Interest/NOPBT
0.41%
2.33%