Loading...
XNYSDNOW
Market cap1.36bUSD
Jan 10, Last price  
12.83USD
1D
-1.00%
1Q
0.47%
Jan 2017
-37.32%
IPO
-61.30%
Name

NOW Inc

Chart & Performance

D1W1MN
XNYS:DNOW chart
P/E
5.50
P/S
0.59
EPS
2.33
Div Yield, %
0.00%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
-5.79%
Revenues
2.32b
+8.66%
3,414,000,0004,296,000,0004,105,000,0003,010,000,0002,107,000,0002,648,000,0003,127,000,0002,951,000,0001,619,000,0001,632,000,0002,136,000,0002,321,000,000
Net income
247m
+92.97%
108,000,000147,000,000116,000,000-502,000,000-234,000,000-52,000,00052,000,000-97,000,000-427,000,0005,000,000128,000,000247,000,000
CFO
188m
P
-12,000,000317,000,000108,000,000324,000,000235,000,000-115,000,00073,000,000224,000,000189,000,00030,000,000-18,000,000188,000,000
Earnings
Feb 13, 2025

Profile

NOW Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and industrial manufacturing operations in the United States, Canada, and internationally. The company offers its products under the DistributionNOW and DNOW brand names. It provides consumable maintenance, repair, and operating supplies; pipes, valves, fittings, flanges, gaskets, fasteners, electrical products, instrumentations, artificial lift, pumping solutions, valve actuation and modular process, and measurement and control equipment; and mill supplies, tools, safety supplies, and personal protective equipment, as well as applied products and applications, such as artificial lift systems, coatings, and miscellaneous expendable items. The company also offers original equipment manufacturer equipment, including pumps, generator sets, air and gas compressors, dryers, blowers, mixers, and valves; modular oil and gas tank battery solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, it provides supply chain and materials management solutions that include procurement, inventory planning and management, and warehouse management, as well as solutions for logistics, point-of-issue technology, project management, business process, and performance metrics reporting services. The company serves customers through a network of approximately 180 locations in the upstream, midstream, and downstream sectors of the energy industry, including drilling contractors, well-servicing companies, independent and national oil and gas companies, midstream operators, and refineries, as well as petrochemical, chemical, utilities, and other downstream energy processors; and industrial and manufacturing companies. NOW Inc. was founded in 1862 and is headquartered in Houston, Texas.
URL
https://www.dnow.com/
IPO date
May 20, 2014
Employees
2,475
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,321,000
8.66%
2,136,000
30.88%
Cost of revenue
1,786,000
1,630,000
Unusual Expense (Income)
NOPBT
535,000
506,000
NOPBT Margin
23.05%
23.69%
Operating Taxes
(110,000)
10,000
Tax Rate
1.98%
NOPAT
645,000
496,000
Net income
247,000
92.97%
128,000
2,460.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
(50,000)
(7,000)
BB yield
4.07%
0.50%
Debt
Debt current
11,000
13,000
Long-term debt
71,000
50,000
Deferred revenue
Other long-term liabilities
18,000
11,000
Net debt
(217,000)
(149,000)
Cash flow
Cash from operating activities
188,000
(18,000)
CAPEX
(17,000)
(9,000)
Cash from investing activities
(48,000)
(87,000)
Cash from financing activities
(55,000)
(10,000)
FCF
595,000
325,000
Balance
Cash
299,000
212,000
Long term investments
Excess cash
182,950
105,200
Stockholders' equity
(969,000)
(1,222,000)
Invested Capital
2,091,000
2,102,000
ROIC
30.77%
23.69%
ROCE
47.68%
57.43%
EV
Common stock shares outstanding
108,423
111,224
Price
11.32
-10.87%
12.70
48.71%
Market cap
1,227,346
-13.11%
1,412,550
49.69%
EV
1,013,346
1,265,550
EBITDA
561,000
525,000
EV/EBITDA
1.81
2.41
Interest
7,000
Interest/NOPBT
1.38%