XNYSDLX
Market cap939mUSD
Jan 13, Last price
21.56USD
1D
-3.55%
1Q
10.07%
Jan 2017
-70.38%
Name
Deluxe Corp
Chart & Performance
Profile
Deluxe Corporation provides technology-enabled solutions to enterprises, small businesses, and financial institutions in the United States, Canada, Australia, South America, and Europe. It operates through four segments: Payments, Cloud Solutions, Promotional Solutions, and Checks. The company provides treasury management solutions, including remittance and lockbox processing, remote deposit capture, receivables management, payment processing, and paperless treasury management solutions, as well as payment exchange, and fraud and security services; web hosting and design services, data-driven marketing solutions and hosted solutions, such as digital engagement, logo design, financial institution profitability reporting, and business incorporation services. It also offers business forms, accessories, advertising specialties, promotional apparel, and retail packaging services; and printed personal and business checks. The company was formerly known as Deluxe Check Printers, Incorporated and changed its name to Deluxe Corporation in 1988. Deluxe Corporation was founded in 1915 and is headquartered in Shoreview, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,192,260 -2.04% | 2,238,000 10.67% | |||||||
Cost of revenue | 1,029,577 | 1,032,100 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,162,683 | 1,205,900 | |||||||
NOPBT Margin | 53.04% | 53.88% | |||||||
Operating Taxes | 13,572 | 18,900 | |||||||
Tax Rate | 1.17% | 1.57% | |||||||
NOPAT | 1,149,111 | 1,187,000 | |||||||
Net income | 26,120 -60.06% | 65,395 4.41% | |||||||
Dividends | (53,325) | (52,647) | |||||||
Dividend yield | 5.67% | 7.16% | |||||||
Proceeds from repurchase of equity | 2,715 | 3,100 | |||||||
BB yield | -0.29% | -0.42% | |||||||
Debt | |||||||||
Debt current | 99,715 | 71,700 | |||||||
Long-term debt | 1,637,940 | 1,670,500 | |||||||
Deferred revenue | 45,510 | ||||||||
Other long-term liabilities | 68,754 | 7,480 | |||||||
Net debt | 1,603,769 | 1,654,017 | |||||||
Cash flow | |||||||||
Cash from operating activities | 198,367 | 191,500 | |||||||
CAPEX | (100,747) | (104,600) | |||||||
Cash from investing activities | (43,305) | (80,300) | |||||||
Cash from financing activities | (37,679) | (48,600) | |||||||
FCF | 1,426,256 | 1,141,223 | |||||||
Balance | |||||||||
Cash | 71,962 | 40,400 | |||||||
Long term investments | 61,924 | 47,783 | |||||||
Excess cash | 24,273 | ||||||||
Stockholders' equity | 505,475 | 524,990 | |||||||
Invested Capital | 2,314,350 | 2,350,390 | |||||||
ROIC | 49.27% | 50.26% | |||||||
ROCE | 49.24% | 50.33% | |||||||
EV | |||||||||
Common stock shares outstanding | 43,843 | 43,310 | |||||||
Price | 21.45 26.33% | 16.98 -47.12% | |||||||
Market cap | 940,432 27.88% | 735,404 -46.52% | |||||||
EV | 2,544,723 | 2,389,836 | |||||||
EBITDA | 1,332,386 | 1,378,500 | |||||||
EV/EBITDA | 1.91 | 1.73 | |||||||
Interest | 125,643 | 94,400 | |||||||
Interest/NOPBT | 10.81% | 7.83% |