XNYSDKS
Market cap19bUSD
Dec 27, Last price
234.07USD
1D
-0.42%
1Q
11.92%
Jan 2017
340.81%
Name
DICK'S Sporting Goods Inc
Chart & Performance
Profile
DICK'S Sporting Goods, Inc., together with its subsidiaries, operates as a sporting goods retailer primarily in the eastern United States. The company provides hardlines, including sporting goods equipment, fitness equipment, golf equipment, and hunting and fishing gear products; apparel; and footwear and accessories. It also owns and operates Sporting Goods, Golf Galaxy, Field & Stream, Public Lands, Going Going Gone!, and other specialty concept stores; and DICK'S House of Sports and Golf Galaxy Performance Center, as well as GameChanger, a youth sports mobile application for video streaming, scorekeeping, scheduling, and communications. The company sells its product through e-commerce websites and mobile applications. As of January 29, 2022, it operated 730 DICK'S Sporting Goods stores. The company was formerly known as Dick'S Clothing and Sporting Goods, Inc. and changed its name to DICK'S Sporting Goods, Inc. in April 1999. DICK'S Sporting Goods, Inc. was incorporated in 1948 and is headquartered in Coraopolis, Pennsylvania.
IPO date
Oct 16, 2002
Employees
18,800
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 12,984,399 4.98% | 12,368,198 0.61% | 12,293,368 28.27% | |||||||
Cost of revenue | 11,617,234 | 10,889,102 | 10,245,565 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,367,165 | 1,479,096 | 2,047,803 | |||||||
NOPBT Margin | 10.53% | 11.96% | 16.66% | |||||||
Operating Taxes | 271,632 | 340,610 | 474,567 | |||||||
Tax Rate | 19.87% | 23.03% | 23.17% | |||||||
NOPAT | 1,095,533 | 1,138,486 | 1,573,236 | |||||||
Net income | 1,046,519 0.32% | 1,043,138 -31.37% | 1,519,871 186.63% | |||||||
Dividends | (351,201) | (163,081) | (602,964) | |||||||
Dividend yield | 2.62% | 1.30% | 4.86% | |||||||
Proceeds from repurchase of equity | (648,554) | (434,775) | (1,118,285) | |||||||
BB yield | 4.84% | 3.47% | 9.02% | |||||||
Debt | ||||||||||
Debt current | 985,712 | 546,755 | 480,318 | |||||||
Long-term debt | 6,551,544 | 6,322,908 | 6,609,340 | |||||||
Deferred revenue | 133,489 | 150,825 | ||||||||
Other long-term liabilities | 171,103 | (773,577) | 197,534 | |||||||
Net debt | 5,736,036 | 4,945,277 | 4,446,453 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,527,335 | 921,881 | 1,616,872 | |||||||
CAPEX | (587,426) | (364,075) | (308,261) | |||||||
Cash from investing activities | (614,676) | (392,894) | (343,979) | |||||||
Cash from financing activities | (1,035,748) | (1,247,636) | (287,722) | |||||||
FCF | 218,698 | 338,612 | 1,451,880 | |||||||
Balance | ||||||||||
Cash | 1,801,220 | 1,924,386 | 2,643,205 | |||||||
Long term investments | ||||||||||
Excess cash | 1,152,000 | 1,305,976 | 2,028,537 | |||||||
Stockholders' equity | 5,589,389 | 4,878,973 | 3,957,276 | |||||||
Invested Capital | 6,393,070 | 4,754,070 | 4,918,138 | |||||||
ROIC | 19.66% | 23.54% | 33.12% | |||||||
ROCE | 18.12% | 21.54% | 30.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 85,925 | 99,274 | 109,578 | |||||||
Price | 155.96 23.55% | 126.23 11.52% | 113.19 68.92% | |||||||
Market cap | 13,400,863 6.94% | 12,531,357 1.03% | 12,403,134 99.80% | |||||||
EV | 19,136,899 | 17,476,634 | 16,849,587 | |||||||
EBITDA | 1,722,465 | 1,844,571 | 2,370,354 | |||||||
EV/EBITDA | 11.11 | 9.47 | 7.11 | |||||||
Interest | 58,023 | 95,220 | 57,839 | |||||||
Interest/NOPBT | 4.24% | 6.44% | 2.82% |