Delek Logistics Partners LP

Chart & Performance

D1W1MN

P/E

15.21

P/S

2.31

EPS

2.67

Div Yield, %

7.71%

Shrs. gr., 5y

14.22%

Rev. gr., 5y

10.00%

Revenues

941m

-7.82%

Net income

143m

+13.03%

CFO

206m

-8.42%

Dividend

Aug 09, 20241.09 USD/sh

Earnings

Aug 04, 2025

Profile

Delek Logistics Partners, LP owns and operates logistics and marketing assets for crude oil, and intermediate and refined products in the United States. It operates through three segments: Pipelines and Transportation, Wholesale Marketing and Terminalling, and Investment in Pipeline Joint Ventures. The Pipelines and Transportation segment includes pipelines, trucks, and ancillary assets that provide crude oil gathering, crude oil intermediate and refined products transportation, and storage services primarily in support of the Tyler, El Dorado, and Big Spring refineries, as well as offers crude oil and other products transportation services to third parties. This segment operates approximately 400 miles of crude oil transportation pipelines; 450 miles of refined product pipelines; and approximately 900 miles of crude oil gathering, and intermediate and refined products storage tanks with an aggregate of approximately 10.2 million barrels of active shell capacity. The Wholesale Marketing and Terminalling segment provides wholesale marketing, transporting, storage, and terminalling services related to refined products to independent third parties. The Investments in Pipeline Joint Ventures Segment owns a portion of three joint ventures that have constructed separate crude oil pipeline systems and related ancillary assets, which serves third parties and subsidiaries. Delek Logistics GP, LLC serves as the general partner of the company. Delek Logistics Partners, LP was incorporated in 2012 and is headquartered in Brentwood, Tennessee. Delek Logistics Partners, LP operates as a subsidiary of Delek US Holdings, Inc.

URL

https://www.deleklogistics.com/

IPO date

Nov 02, 2012

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	940,636 -7.82%	1,020,409 -1.54%	1,036,407 47.87%
Cost of revenue	732,834	762,630	821,192
Unusual Expense (Income)
NOPBT	207,802	257,779	215,215
NOPBT Margin	22.09%	25.26%	20.77%
Operating Taxes	479	1,205	382
Tax Rate	0.23%	0.47%	0.18%
NOPAT	207,323	256,574	214,833
Net income	142,685 13.03%	126,236 -20.63%	159,052 -3.50%
Dividends	(204,693)	(180,025)	(171,087)
Dividend yield	10.20%	9.56%	8.69%
Proceeds from repurchase of equity	297,855		3,096
BB yield	-14.84%		-0.16%
Debt
Debt current	10,680	43,394	23,020
Long-term debt	23,352	1,697,156	1,678,815
Deferred revenue			(1,000)
Other long-term liabilities	1,905,245	31,401	25,100
Net debt	(481,630)	1,495,458	1,436,843
Cash flow
Cash from operating activities	206,339	225,319	192,168
CAPEX	(129,040)	(96,101)	(146,695)
Cash from investing activities	(384,579)	(89,629)	(770,437)
Cash from financing activities	179,869	(139,905)	581,947
FCF	48,007	196,565	(312,641)
Balance
Cash	5,384	3,755	7,970
Long term investments	510,278	241,337	257,022
Excess cash	468,630	194,072	213,172
Stockholders' equity
Invested Capital	1,963,461	1,595,050	1,586,871
ROIC	11.65%	16.13%	17.71%
ROCE	10.58%	16.16%	13.55%
EV
Common stock shares outstanding	47,479	43,611	43,512
Price	42.26 -2.11%	43.17 -4.60%	45.25 5.90%
Market cap	2,006,473 6.57%	1,882,700 -4.38%	1,968,902 6.02%
EV	1,524,843	3,378,158	3,405,745
EBITDA	308,383	357,374	285,414
EV/EBITDA	4.94	9.45	11.93
Interest	150,960	143,244	82,304
Interest/NOPBT	72.65%	55.57%	38.24%