Loading...
XNYSDINO
Market cap6.54bUSD
Jan 08, Last price  
34.77USD
1D
1.19%
1Q
-24.28%
Jan 2017
6.14%
Name

HF Sinclair Corp

Chart & Performance

D1W1MN
XNYS:DINO chart
P/E
4.12
P/S
0.20
EPS
8.45
Div Yield, %
5.21%
Shrs. gr., 5y
1.47%
Rev. gr., 5y
12.53%
Revenues
31.96b
-16.33%
2,246,373,0003,212,745,0004,023,217,0004,791,742,0005,867,668,0004,834,268,0008,322,929,00015,439,528,00020,090,724,00020,160,560,00019,764,327,00013,237,920,00010,535,700,00014,251,299,00017,714,666,00017,486,578,00011,183,643,00018,389,142,00038,204,839,00031,964,395,000
Net income
1.59b
-45.61%
83,879,000167,658,000266,566,000334,128,000120,558,00019,533,000103,964,0001,023,397,0001,727,172,000735,842,000281,292,000740,101,000-260,453,000805,395,0001,097,960,000772,388,000-514,899,000558,324,0002,922,668,0001,589,666,000
CFO
2.30b
-39.18%
165,763,000251,234,000245,183,000422,737,000155,490,000211,545,000283,255,0001,338,391,0001,662,687,000869,174,000758,596,000979,626,000602,271,000951,390,0001,554,416,0001,548,611,000457,931,000406,682,0003,777,159,0002,297,235,000
Dividend
Aug 21, 20240.5 USD/sh
Earnings
May 22, 2025

Profile

HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.
IPO date
Mar 17, 1980
Employees
5,223
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,964,395
-16.33%
38,204,839
107.76%
Cost of revenue
26,825,441
31,389,212
Unusual Expense (Income)
NOPBT
5,138,954
6,815,627
NOPBT Margin
16.08%
17.84%
Operating Taxes
441,612
894,872
Tax Rate
8.59%
13.13%
NOPAT
4,697,342
5,920,755
Net income
1,589,666
-45.61%
2,922,668
423.47%
Dividends
(340,736)
(255,928)
Dividend yield
3.23%
2.43%
Proceeds from repurchase of equity
(999,282)
(1,371,700)
BB yield
9.46%
13.05%
Debt
Debt current
106,973
306,959
Long-term debt
3,542,576
3,718,113
Deferred revenue
Other long-term liabilities
1,640,996
1,609,293
Net debt
2,295,802
2,360,006
Cash flow
Cash from operating activities
2,297,235
3,777,159
CAPEX
(385,413)
(524,007)
Cash from investing activities
(371,323)
(774,488)
Cash from financing activities
(2,243,882)
(1,560,759)
FCF
4,773,257
4,009,690
Balance
Cash
1,353,747
1,665,066
Long term investments
Excess cash
Stockholders' equity
5,437,838
4,884,228
Invested Capital
15,048,689
15,186,913
ROIC
31.07%
45.48%
ROCE
34.15%
44.88%
EV
Common stock shares outstanding
190,035
202,566
Price
55.57
7.09%
51.89
58.30%
Market cap
10,560,245
0.47%
10,511,150
97.24%
EV
12,924,255
13,644,913
EBITDA
5,909,527
7,472,414
EV/EBITDA
2.19
1.83
Interest
190,796
175,628
Interest/NOPBT
3.71%
2.58%