Loading...
XNYS
DHT
Market cap1.66bUSD
Apr 02, Last price  
10.37USD
1D
-1.80%
1Q
7.57%
Jan 2017
150.48%
IPO
48.57%
Name

DHT Holdings Inc

Chart & Performance

D1W1MN
P/E
9.18
P/S
2.91
EPS
1.13
Div Yield, %
7.52%
Shrs. gr., 5y
-0.81%
Rev. gr., 5y
1.34%
Revenues
572m
+2.00%
103,535,00086,793,00081,427,000114,603,000102,576,00089,681,000100,123,00097,194,00087,012,000150,789,000365,114,000356,010,000355,052,000375,941,000535,068,000691,039,000295,853,000454,145,000560,556,000571,773,000
Net income
181m
+12.41%
53,110,00035,750,00027,463,00042,148,00016,846,0006,377,000-40,272,000-94,054,000-4,126,00012,887,000105,302,0009,260,0006,602,000-46,927,00073,679,000266,266,000-11,507,00061,520,000161,353,000181,377,000
CFO
299m
+18.79%
99,103,00053,998,00049,363,00064,882,00054,604,00034,266,00044,331,00021,192,00023,130,00030,621,000173,964,000194,008,000101,816,00053,985,000155,956,000529,870,00060,562,000127,906,000251,411,000298,654,000
Dividend
Aug 23, 20240.27 USD/sh

Profile

DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 17, 2022, it had a fleet of 26 very large crude carriers with a capacity of 8,043,657 deadweight tons. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.
URL
https://www.dhtankers.com/
IPO date
Jul 17, 2012
Employees
1,252
Domiciled in
BM
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
571,773
2.00%
560,556
23.43%
454,145
53.50%
Cost of revenue
277,161
367,446
399,455
Unusual Expense (Income)
NOPBT
294,612
193,110
54,690
NOPBT Margin
51.53%
34.45%
12.04%
Operating Taxes
608
649
587
Tax Rate
0.21%
0.34%
1.07%
NOPAT
294,004
192,461
54,103
Net income
181,377
12.41%
161,353
162.28%
61,520
-634.63%
Dividends
(161,396)
(186,672)
(19,679)
Dividend yield
10.76%
11.72%
1.34%
Proceeds from repurchase of equity
(13,196)
(18,808)
(24,758)
BB yield
0.88%
1.18%
1.69%
Debt
Debt current
78,649
31,718
29,626
Long-term debt
330,775
399,843
371,007
Deferred revenue
Other long-term liabilities
3,498
5,527
3,545
Net debt
331,281
356,823
274,685
Cash flow
Cash from operating activities
298,654
251,411
127,906
CAPEX
(97,032)
(128,233)
(10,145)
Cash from investing activities
(97,032)
(124,977)
110,518
Cash from financing activities
(197,908)
(177,763)
(173,343)
FCF
402,299
133,333
226,973
Balance
Cash
78,143
74,738
125,948
Long term investments
Excess cash
49,554
46,710
103,241
Stockholders' equity
(174,950)
(196,588)
(170,268)
Invested Capital
1,630,573
1,663,924
1,643,994
ROIC
17.85%
11.64%
3.15%
ROCE
20.24%
13.16%
3.71%
EV
Common stock shares outstanding
161,442
162,357
164,850
Price
9.29
-5.30%
9.81
10.47%
8.88
71.10%
Market cap
1,499,794
-5.83%
1,592,720
8.80%
1,463,869
66.81%
EV
1,835,534
1,954,056
1,743,562
EBITDA
409,124
302,012
177,945
EV/EBITDA
4.49
6.47
9.80
Interest
30,399
33,061
26,197
Interest/NOPBT
10.32%
17.12%
47.90%