Loading...
XNYSDEI
Market cap2.71bUSD
Jan 10, Last price  
16.16USD
1D
-4.38%
1Q
-8.39%
Jan 2017
-55.80%
IPO
-32.19%
Name

Douglas Emmett Inc

Chart & Performance

D1W1MN
XNYS:DEI chart
P/E
—
P/S
2.65
EPS
—
Div Yield, %
4.80%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
2.98%
Revenues
1.02b
+2.70%
320,431,000393,788,000433,663,000518,220,000608,094,000571,060,000570,844,000575,337,000578,999,000591,536,000599,539,000635,774,000742,551,000812,052,000881,316,000936,682,000891,523,000918,397,000993,652,0001,020,488,000
Net income
-43m
L-20.39%
-56,591,000-16,520,000-36,953,000-13,008,000-27,993,000-27,064,000-26,423,0001,451,00022,942,00045,311,00044,621,00058,384,00085,397,00094,443,000116,086,000-98,893,000-106,222,000-84,703,000-53,645,000-42,706,000
CFO
427m
-14.07%
127,811,000146,620,000154,805,000182,831,000180,343,000188,875,000207,838,000210,373,000243,973,000246,715,000271,427,000339,449,000402,697,000432,982,000469,586,000420,218,000446,951,000496,888,000426,964,000
Dividend
Sep 30, 20240.19 USD/sh
Earnings
Feb 04, 2025

Profile

Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.
URL
https://www.douglasemmett.com/
IPO date
Oct 24, 2006
Employees
750
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,020,488
2.70%
993,652
8.19%
Cost of revenue
870,818
379,226
Unusual Expense (Income)
NOPBT
149,670
614,426
NOPBT Margin
14.67%
61.84%
Operating Taxes
150,185
Tax Rate
24.44%
NOPAT
149,670
464,241
Net income
(42,706)
-20.39%
(53,645)
-36.67%
Dividends
(129,895)
(196,805)
Dividend yield
5.28%
7.14%
Proceeds from repurchase of equity
(111,639)
(337)
BB yield
4.54%
0.01%
Debt
Debt current
400,902
5,234,105
Long-term debt
5,163,941
5,213,589
Deferred revenue
47,152
Other long-term liabilities
69,928
94,583
Net debt
5,025,784
10,130,881
Cash flow
Cash from operating activities
426,964
496,888
CAPEX
(189,157)
(238,118)
Cash from investing activities
(233,590)
(560,953)
Cash from financing activities
60,871
(3,003)
FCF
4,511,813
445,205
Balance
Cash
523,082
268,837
Long term investments
15,977
47,976
Excess cash
488,035
267,130
Stockholders' equity
452,442
782,476
Invested Capital
9,016,890
14,587,234
ROIC
1.27%
3.26%
ROCE
1.58%
4.15%
EV
Common stock shares outstanding
169,597
175,756
Price
14.50
-7.53%
15.68
-53.19%
Market cap
2,459,156
-10.77%
2,755,854
-53.12%
EV
9,110,476
14,600,104
EBITDA
598,658
975,969
EV/EBITDA
15.22
14.96
Interest
209,468
150,185
Interest/NOPBT
139.95%
24.44%