Loading...
XNYSDAR
Market cap5.35bUSD
Jan 08, Last price  
33.66USD
1D
-2.69%
1Q
-6.55%
Jan 2017
160.73%
Name

Darling Ingredients Inc

Chart & Performance

D1W1MN
XNYS:DAR chart
P/E
8.27
P/S
0.79
EPS
4.07
Div Yield, %
0.00%
Shrs. gr., 5y
-0.67%
Rev. gr., 5y
14.91%
Revenues
6.79b
+3.92%
320,229,000308,867,000406,990,000645,313,000807,492,000597,806,000724,909,0001,797,249,0001,701,429,0001,723,550,0003,956,443,0003,397,446,0003,398,115,0003,662,251,0003,387,726,0003,363,905,0003,571,923,0004,741,369,0006,532,204,0006,788,080,000
Net income
648m
-12.20%
13,892,0007,741,0005,107,00045,533,00054,562,00041,790,00044,243,000169,418,000130,770,000108,967,00064,215,00078,531,000102,313,000128,468,000101,496,000312,600,000296,819,000650,914,000737,690,000647,726,000
CFO
899m
+10.51%
38,123,00024,584,00028,832,00065,707,00091,950,00079,186,00081,510,000240,864,000249,537,000210,721,000275,172,000421,348,000391,036,000410,587,000398,615,000362,621,000624,651,000704,420,000813,739,000899,263,000
Earnings
Feb 25, 2025

Profile

Darling Ingredients Inc. develops, produces, and sells natural ingredients from edible and inedible bio-nutrients. The company operates through three segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. It offers ingredients and customized specialty solutions for customers in the pharmaceutical, food, pet food, feed, industrial, fuel, bioenergy, and fertilizer industries. The company also collects and transforms various animal by-product streams into useable and specialty ingredients, such as collagen, edible fats, feed-grade fats, animal proteins and meals, plasma, pet food ingredients, organic fertilizers, yellow grease, fuel feedstock, green energy, natural casings, and hides. In addition, it recovers and converts used cooking oil and animal fats, and residual bakery products into valuable feed and fuel ingredients. Further, the company provides environmental services, including grease trap collection and disposal services to food service establishments. It primarily operates under the Sonac, Dar Pro, Rothsay, Rousselot, Nature Safe, CleanStar, Peptan, Cookie Meal, Bakery Feeds, Ecoson, and Rendac brand names in North America, Europe, China, South America, Australia, and internationally. The company was formerly known as Darling International Inc. and changed its name to Darling Ingredients Inc. in May 2014. Darling Ingredients Inc. was founded in 1882 and is headquartered in Irving, Texas.
IPO date
Sep 12, 1997
Employees
14,600
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122016‑00
Income
Revenues
6,788,080
43.17%
6,532,204
82.88%
Cost of revenue
5,143,060
5,002,609
Unusual Expense (Income)
NOPBT
1,645,020
1,529,595
NOPBT Margin
24.23%
23.42%
Operating Taxes
59,568
146,626
Tax Rate
3.62%
9.59%
NOPAT
1,585,452
1,382,969
Net income
647,726
-0.49%
737,690
148.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
(52,941)
(125,531)
BB yield
0.65%
1.22%
Debt
Debt current
111,679
119,078
Long-term debt
4,731,501
3,647,607
Deferred revenue
Other long-term liabilities
349,809
298,933
Net debt
2,465,049
1,713,274
Cash flow
Cash from operating activities
899,263
813,739
CAPEX
(557,004)
(392,801)
Cash from investing activities
(1,675,452)
(2,416,546)
Cash from financing activities
876,292
1,678,604
FCF
(137,485)
518,560
Balance
Cash
126,502
127,016
Long term investments
2,251,629
1,926,395
Excess cash
2,038,727
1,726,801
Stockholders' equity
3,624,912
2,790,857
Invested Capital
7,633,376
5,999,521
ROIC
27.57%
27.65%
ROCE
16.17%
18.64%
EV
Common stock shares outstanding
162,387
164,121
Price
49.84
-28.07%
62.59
8.51%
Market cap
8,093,368
-30.10%
10,272,333
6.51%
EV
10,646,677
12,073,074
EBITDA
2,147,035
1,924,316
EV/EBITDA
4.96
6.27
Interest
259,223
125,566
Interest/NOPBT
15.76%
8.21%