Loading...
XNYS
DAO
Market cap1.07bUSD
Jun 06, Last price  
8.99USD
1D
-0.99%
1Q
3.57%
IPO
-27.50%
Name

Youdao Inc

Chart & Performance

D1W1MN
P/E
93.98
P/S
1.37
EPS
0.69
Div Yield, %
Shrs. gr., 5y
4.36%
Rev. gr., 5y
33.94%
Revenues
5.63b
+4.39%
455,746,000731,598,0001,304,883,0003,167,515,0004,015,794,0005,013,182,0005,389,208,0005,625,919,000
Net income
82m
P
-133,577,000-209,295,000-601,455,000-1,753,352,000-926,087,000-739,778,000-549,935,00082,213,000
CFO
0k
P
-87,138,000-100,330,000-372,270,000-321,562,000-1,346,410,000-603,123,000-438,145,0000
Earnings
Aug 20, 2025

Profile

Youdao, Inc., an internet technology company, provides online services in the field of content, community, communication, and commerce in China. It operates through three segments: Learning Services, Smart Devices, and Online Marketing Services. The company provides various learning content, applications, and solutions, which cover topics and target people from various age groups for their learning needs through its websites and mobile applications. It offers online knowledge tools, which include Youdao and other dictionaries and translation tools; learning services consisting of tutoring, fee-based premium, and other services; STEAM courses, adult and vocational courses, and other courses, such as China University MOOC; smart devices, such as Youdao Dictionary Pen, Youdao Listening Pod, Youdao Smart Lamp, Youdao Pocket Translator, and Youdao Super Dictionary; education digitalization solutions comprising technologies and solutions licensed to schools or enterprise customers, such as Youdao Smart Learning Terminal, and Youdao Smart Cloud; and online marketing services. In addition, the company provides online courses comprising Youdao Premium Courses and NetEase Cloud Classroom, as well as technical support to the variable interest entities (VIEs). Youdao, Inc. was founded in 2006 and is headquartered in Hangzhou, China. Youdao, Inc. is a subsidiary of NetEase, Inc.
IPO date
Oct 25, 2019
Employees
5,068
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
5,625,919
4.39%
5,389,208
7.50%
5,013,182
24.84%
Cost of revenue
5,477,098
5,855,534
5,787,862
Unusual Expense (Income)
NOPBT
148,821
(466,326)
(774,680)
NOPBT Margin
2.65%
Operating Taxes
6,009
11,089
13,844
Tax Rate
4.04%
NOPAT
142,812
(477,415)
(788,524)
Net income
82,213
-114.95%
(549,935)
-25.66%
(739,778)
-20.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
(127,543)
(50,700)
BB yield
26.67%
8.35%
Debt
Debt current
878,000
916,842
878,000
Long-term debt
964,132
767,876
609,615
Deferred revenue
Other long-term liabilities
18,189
16,314
8,832
Net debt
1,113,967
1,106,661
380,876
Cash flow
Cash from operating activities
(438,145)
(603,123)
CAPEX
(17,850)
(69,757)
Cash from investing activities
125,573
125,823
Cash from financing activities
(18,942)
184,649
FCF
(60,008)
(68,627)
(965,672)
Balance
Cash
655,785
526,661
1,016,036
Long term investments
72,380
51,396
90,703
Excess cash
446,869
308,597
856,080
Stockholders' equity
50,646
(5,991,411)
(5,427,970)
Invested Capital
(305,203)
5,475,161
5,352,600
ROIC
5.52%
ROCE
90.33%
1,027.84%
EV
Common stock shares outstanding
118,173
121,382
112,864
Price
7.40
87.82%
3.94
-26.77%
5.38
-56.89%
Market cap
874,484
82.85%
478,245
-21.24%
607,211
-60.00%
EV
2,039,097
1,642,539
1,045,902
EBITDA
148,821
(436,685)
(732,467)
EV/EBITDA
13.70
Interest
69,472
45,607
Interest/NOPBT