Loading...
XNYSDAN
Market cap1.71bUSD
Dec 24, Last price  
11.79USD
1D
1.90%
1Q
13.69%
Jan 2017
-37.88%
IPO
-15.79%
Name

Dana Inc

Chart & Performance

D1W1MN
XNYS:DAN chart
P/E
44.98
P/S
0.16
EPS
0.26
Div Yield, %
3.39%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
5.33%
Revenues
10.56b
+3.93%
9,056,000,0008,611,000,0008,504,000,0008,721,000,0008,095,000,0005,228,000,0006,109,000,0007,592,000,0007,224,000,0006,769,000,0006,617,000,0006,060,000,0005,826,000,0007,209,000,0008,143,000,0008,620,000,0007,106,000,0008,945,000,00010,156,000,00010,555,000,000
Net income
38m
P
82,000,000-1,605,000,000-739,000,000-551,000,00018,000,000-431,000,00010,000,000219,000,000300,000,000244,000,000319,000,000159,000,000640,000,000111,000,000427,000,000226,000,000-71,000,000197,000,000-315,000,00038,000,000
CFO
476m
-26.66%
55,000,000-216,000,00052,000,000-52,000,000-1,019,000,000208,000,000287,000,000370,000,000339,000,000577,000,000510,000,000406,000,000384,000,000554,000,000568,000,000637,000,000386,000,000158,000,000649,000,000476,000,000
Dividend
Aug 09, 20240.1 USD/sh
Earnings
Feb 18, 2025

Profile

Dana Incorporated provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. It operates in four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. The Light Vehicle Drive Systems segment offers axles, driveshafts, e-axles, electrodynamic and drivetrain components, and transmissions, as well as electric, hybrid, and ICE products for light trucks, sport and crossover utility vehicles, vans, and passenger cars. The Commercial Vehicle Drive and Motion Systems segment provides axles, driveshafts, e-axles, e-transmissions, electrodynamic and drivetrain components, and electric vehicle integration services, as well as software as a service for medium and heavy duty trucks, buses, and specialty vehicles. The Off-Highway Drive and Motion Systems segment offers axles, driveshafts, transmissions, planetary hub drives, e-axles and e-drives, and helical and bevel-helical gearboxes, as well as electrodynamic, hydraulic, and drivetrain components for construction, earth moving, agricultural, mining, forestry, material handling, and industrial stationary markets. The Power Technologies segment offers gaskets and sealing, cover modules, heat shields, thermal management, e-thermal management, cooling, and bipolar fuel cell plates products for light vehicle, medium/heavy vehicle, and off-highway markets. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.
URL
https://www.dana.com/
IPO date
Jan 02, 2008
Employees
42,800
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,555,000
3.93%
10,156,000
13.54%
8,945,000
25.88%
Cost of revenue
10,217,000
10,089,000
8,746,000
Unusual Expense (Income)
NOPBT
338,000
67,000
199,000
NOPBT Margin
3.20%
0.66%
2.22%
Operating Taxes
121,000
284,000
72,000
Tax Rate
35.80%
423.88%
36.18%
NOPAT
217,000
(217,000)
127,000
Net income
38,000
-112.06%
(315,000)
-259.90%
197,000
-377.46%
Dividends
(58,000)
(58,000)
(58,000)
Dividend yield
2.75%
2.67%
1.74%
Proceeds from repurchase of equity
(25,000)
1,131,000
BB yield
1.15%
-33.90%
Debt
Debt current
148,000
96,000
74,000
Long-term debt
3,186,000
2,938,000
2,847,000
Deferred revenue
366,000
Other long-term liabilities
641,000
517,000
292,000
Net debt
2,682,000
2,473,000
2,462,000
Cash flow
Cash from operating activities
476,000
649,000
158,000
CAPEX
(501,000)
(440,000)
(369,000)
Cash from investing activities
(528,000)
(426,000)
(293,000)
Cash from financing activities
160,000
(42,000)
(127,000)
FCF
(159,000)
(95,000)
(235,000)
Balance
Cash
529,000
425,000
285,000
Long term investments
123,000
136,000
174,000
Excess cash
124,250
53,200
11,750
Stockholders' equity
(418,000)
(431,000)
(70,000)
Invested Capital
5,895,000
5,413,000
5,529,000
ROIC
3.84%
2.27%
ROCE
6.13%
1.34%
3.62%
EV
Common stock shares outstanding
144,600
143,600
146,200
Price
14.61
-3.44%
15.13
-33.70%
22.82
16.91%
Market cap
2,112,606
-2.76%
2,172,668
-34.88%
3,336,284
18.28%
EV
5,047,606
4,892,668
6,049,284
EBITDA
754,000
455,000
588,000
EV/EBITDA
6.69
10.75
10.29
Interest
154,000
128,000
131,000
Interest/NOPBT
45.56%
191.04%
65.83%