XNYSD
Market cap45bUSD
Dec 24, Last price
53.72USD
1D
0.17%
1Q
-6.03%
Jan 2017
-29.80%
Name
Dominion Energy Inc
Chart & Performance
Profile
Dominion Energy, Inc. produces and distributes energy in the United States. The company operates through four segments: Dominion Energy Virginia, Gas Distribution, Dominion Energy South Carolina, and Contracted Assets. The Dominion Energy Virginia segment generates, transmits, and distributes regulated electricity to approximately 2.7 million residential, commercial, industrial, and governmental customers in Virginia and North Carolina. The Gas Distribution segment is involved in the regulated natural gas sales, transportation, gathering, storage, and distribution operations in Ohio, West Virginia, North Carolina, Utah, southwestern Wyoming, and southeastern Idaho that serve approximately 3.1 million residential, commercial and industrial customers. It also has nonregulated renewable natural gas facilities in operation. The Dominion Energy South Carolina segment generates, transmits, and distributes electricity to approximately 772,000 customers in the central, southern, and southwestern portions of South Carolina; and distributes natural gas to approximately 419,000 residential, commercial, and industrial customers in South Carolina. The Contracted Assets segment is involved in the nonregulated long-term contracted renewable electric generation and solar generation facility development operations; and gas transportation, LNG import, and storage operations, as well as in the liquefaction facility. As of December 31, 2021, the company's portfolio of assets included approximately 30.2 gigawatt of electric generating capacity; 10,700 miles of electric transmission lines; 78,000 miles of electric distribution lines; and 95,700 miles of gas distribution mains and related service facilities. The company was formerly known as Dominion Resources, Inc. Dominion Energy, Inc. was incorporated in 1983 and is headquartered in Richmond, Virginia.
IPO date
May 20, 1983
Employees
17,200
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,393,000 -16.19% | 17,174,000 22.99% | 13,964,000 -1.47% | |||||||
Cost of revenue | 7,435,000 | 11,825,000 | 3,541,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,958,000 | 5,349,000 | 10,423,000 | |||||||
NOPBT Margin | 48.34% | 31.15% | 74.64% | |||||||
Operating Taxes | 575,000 | 68,000 | 425,000 | |||||||
Tax Rate | 8.26% | 1.27% | 4.08% | |||||||
NOPAT | 6,383,000 | 5,281,000 | 9,998,000 | |||||||
Net income | 1,994,000 100.60% | 994,000 -70.76% | 3,399,000 155.95% | |||||||
Dividends | (2,233,000) | (2,209,000) | (2,036,000) | |||||||
Dividend yield | 5.68% | 4.37% | 3.21% | |||||||
Proceeds from repurchase of equity | 94,000 | 256,000 | 934,000 | |||||||
BB yield | -0.24% | -0.51% | -1.47% | |||||||
Debt | ||||||||||
Debt current | 10,995,000 | 6,764,000 | 3,155,000 | |||||||
Long-term debt | 34,926,000 | 39,532,000 | 38,046,000 | |||||||
Deferred revenue | 18,040,000 | |||||||||
Other long-term liabilities | 22,931,000 | 17,300,000 | 1,485,000 | |||||||
Net debt | 37,602,000 | 36,784,000 | 29,642,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,572,000 | 3,700,000 | 4,037,000 | |||||||
CAPEX | (10,235,000) | (7,591,000) | (5,960,000) | |||||||
Cash from investing activities | (7,207,000) | (6,746,000) | (6,247,000) | |||||||
Cash from financing activities | 595,000 | 2,979,000 | 2,371,000 | |||||||
FCF | (282,000) | 1,077,000 | 4,944,000 | |||||||
Balance | ||||||||||
Cash | 184,000 | 153,000 | 283,000 | |||||||
Long term investments | 8,135,000 | 9,359,000 | 11,276,000 | |||||||
Excess cash | 7,599,350 | 8,653,300 | 10,860,800 | |||||||
Stockholders' equity | 27,529,000 | 27,881,000 | 27,308,000 | |||||||
Invested Capital | 87,951,650 | 82,205,700 | 76,553,200 | |||||||
ROIC | 7.50% | 6.65% | 13.42% | |||||||
ROCE | 7.28% | 5.48% | 11.08% | |||||||
EV | ||||||||||
Common stock shares outstanding | 836,500 | 824,800 | 808,500 | |||||||
Price | 47.00 -23.35% | 61.32 -21.95% | 78.56 4.47% | |||||||
Market cap | 39,315,500 -22.27% | 50,576,736 -20.37% | 63,515,760 1.64% | |||||||
EV | 78,700,500 | 89,143,736 | 94,940,760 | |||||||
EBITDA | 10,086,000 | 8,462,000 | 13,191,000 | |||||||
EV/EBITDA | 7.80 | 10.53 | 7.20 | |||||||
Interest | 966,000 | 1,354,000 | ||||||||
Interest/NOPBT | 18.06% | 12.99% |