Loading...
XNYS
CYD
Market cap678mUSD
May 02, Last price  
16.61USD
1D
8.56%
1Q
51.69%
Jan 2017
20.28%
Name

China Yuchai International Ltd

Chart & Performance

D1W1MN
XNYS:CYD chart
No data to show
P/E
15.28
P/S
0.26
EPS
7.91
Div Yield, %
2.29%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
1.21%
Revenues
19.13b
+6.02%
5,831,811,9907,867,334,41010,214,138,17710,384,022,00013,144,245,00016,436,687,00015,444,429,00013,449,489,00015,902,355,00016,436,142,00013,733,437,00013,643,195,00016,197,819,00016,263,248,00018,016,085,00020,581,170,00021,265,930,00016,030,636,00018,046,349,00019,133,575,000
Net income
323m
+13.15%
68,511,72100252,450,000627,975,0001,130,090,000791,790,000563,945,000692,606,000730,281,000341,108,000515,737,000953,922,000695,266,000604,914,000548,903,000272,673,000218,581,000285,518,000323,055,000
CFO
0k
-100.00%
242,770,145720,894,47090,371,144632,685,0003,969,358,0001,464,964,000-1,762,386,0001,512,192,000589,642,000535,686,0001,686,718,0002,276,087,0001,420,167,000670,601,0001,583,016,0001,415,368,000504,556,000-119,419,0001,226,038,0000
Dividend
Aug 19, 20240.38 USD/sh

Profile

China Yuchai International Limited, through its subsidiaries, manufactures, assembles, and sells diesel and natural gas engines for trucks, buses and passenger vehicles, marine, industrial, and agriculture applications in the People's Republic of China and internationally. It operates through two segments, Yuchai and HLGE. The company provides diesel engines comprising 4- and 6-cylinder diesel engines, high horsepower marine diesel engines, and power generator engines, as well as natural gas engines, diesel power generators, diesel engine parts, and remanufacturing services; and generator sets, as well as plug in hybrid engines, range extenders, power generation powertrains, hybrid powertrains, integrated electric drive axel powertrains, and fuel cell systems. It also engages in the hospitality and property development activities. In addition, the company designs, produces, and sells exhaust emission control systems. It distributes its engines directly to auto original equipment manufacturers, agents, and retailers, as well as provides maintenance and retrofitting services. The company was founded in 1951 and is based in Singapore.
URL
http://www.cyilimited.com/
IPO date
Dec 16, 1994
Employees
8,579
Domiciled in
SG
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,133,575
6.02%
18,046,349
12.57%
16,030,636
-24.62%
Cost of revenue
17,299,733
15,999,342
14,351,262
Unusual Expense (Income)
NOPBT
1,833,842
2,047,007
1,679,374
NOPBT Margin
9.58%
11.34%
10.48%
Operating Taxes
128,798
148,496
59,065
Tax Rate
7.02%
7.25%
3.52%
NOPAT
1,705,044
1,898,511
1,620,309
Net income
323,055
13.15%
285,518
30.62%
218,581
-19.84%
Dividends
(80,238)
(109,684)
Dividend yield
23.43%
37.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,883,566
2,141,432
Long-term debt
755,290
287,849
Deferred revenue
77,339
Other long-term liabilities
817,402
711,700
Net debt
(3,610,093)
(2,548,737)
Cash flow
Cash from operating activities
1,226,038
(119,419)
CAPEX
(237,842)
(430,966)
Cash from investing activities
(113,256)
(133,048)
Cash from financing activities
(33,742)
(140,365)
FCF
8,599,562
2,553,389
918,700
Balance
Cash
6,011,472
4,803,056
Long term investments
237,477
174,962
Excess cash
5,346,632
4,176,486
Stockholders' equity
12,214,278
11,835,064
Invested Capital
10,235,970
10,772,289
ROIC
18.07%
15.51%
ROCE
13.14%
11.19%
EV
Common stock shares outstanding
39,326
40,858
40,858
Price
9.53
13.72%
8.38
18.45%
7.08
-52.58%
Market cap
374,775
9.46%
342,392
18.45%
289,072
-52.58%
EV
374,775
(279,951)
566,453
EBITDA
1,833,842
2,712,072
2,304,066
EV/EBITDA
0.20
0.25
Interest
38,534
90,909
Interest/NOPBT
1.88%
5.41%