Loading...
XNYSCYD
Market cap378mUSD
Dec 23, Last price  
9.26USD
1D
5.35%
1Q
-22.90%
Jan 2017
-32.95%
Name

China Yuchai International Ltd

Chart & Performance

D1W1MN
XNYS:CYD chart
P/E
9.67
P/S
0.15
EPS
6.99
Div Yield, %
21.21%
Shrs. gr., 5y
—
Rev. gr., 5y
2.10%
Revenues
18.05b
+12.57%
5,583,206,5455,831,811,9907,867,334,41010,214,138,17710,384,022,00013,144,245,00016,436,687,00015,444,429,00013,449,489,00015,902,355,00016,436,142,00013,733,437,00013,643,195,00016,197,819,00016,263,248,00018,016,085,00020,581,170,00021,265,930,00016,030,636,00018,046,349,000
Net income
286m
+30.62%
068,511,72100252,450,000627,975,0001,130,090,000791,790,000563,945,000692,606,000730,281,000341,108,000515,737,000953,922,000695,266,000604,914,000548,903,000272,673,000218,581,000285,518,000
CFO
1.23b
P
589,735,406242,770,145720,894,47090,371,144632,685,0003,969,358,0001,464,964,000-1,762,386,0001,512,192,000589,642,000535,686,0001,686,718,0002,276,087,0001,420,167,000670,601,0001,583,016,0001,415,368,000504,556,000-119,419,0001,226,038,000
Dividend
Aug 19, 20240.38 USD/sh

Profile

China Yuchai International Limited, through its subsidiaries, manufactures, assembles, and sells diesel and natural gas engines for trucks, buses and passenger vehicles, marine, industrial, and agriculture applications in the People's Republic of China and internationally. It operates through two segments, Yuchai and HLGE. The company provides diesel engines comprising 4- and 6-cylinder diesel engines, high horsepower marine diesel engines, and power generator engines, as well as natural gas engines, diesel power generators, diesel engine parts, and remanufacturing services; and generator sets, as well as plug in hybrid engines, range extenders, power generation powertrains, hybrid powertrains, integrated electric drive axel powertrains, and fuel cell systems. It also engages in the hospitality and property development activities. In addition, the company designs, produces, and sells exhaust emission control systems. It distributes its engines directly to auto original equipment manufacturers, agents, and retailers, as well as provides maintenance and retrofitting services. The company was founded in 1951 and is based in Singapore.
URL
http://www.cyilimited.com/
IPO date
Dec 16, 1994
Employees
8,579
Domiciled in
SG
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,046,349
12.57%
16,030,636
-24.62%
21,265,930
3.33%
Cost of revenue
15,999,342
14,351,262
19,349,424
Unusual Expense (Income)
NOPBT
2,047,007
1,679,374
1,916,506
NOPBT Margin
11.34%
10.48%
9.01%
Operating Taxes
148,496
59,065
43,816
Tax Rate
7.25%
3.52%
2.29%
NOPAT
1,898,511
1,620,309
1,872,690
Net income
285,518
30.62%
218,581
-19.84%
272,673
-50.32%
Dividends
(80,238)
(109,684)
(448,712)
Dividend yield
23.43%
37.94%
73.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,883,566
2,141,432
2,103,000
Long-term debt
755,290
287,849
153,937
Deferred revenue
77,339
69,173
Other long-term liabilities
817,402
711,700
600,383
Net debt
(3,610,093)
(2,548,737)
(3,152,785)
Cash flow
Cash from operating activities
1,226,038
(119,419)
504,556
CAPEX
(237,842)
(430,966)
(572,047)
Cash from investing activities
(113,256)
(133,048)
(738,848)
Cash from financing activities
(33,742)
(140,365)
(838,563)
FCF
2,553,389
918,700
1,464,193
Balance
Cash
6,011,472
4,803,056
5,146,160
Long term investments
237,477
174,962
263,562
Excess cash
5,346,632
4,176,486
4,346,426
Stockholders' equity
12,214,278
11,835,064
11,615,344
Invested Capital
10,235,970
10,772,289
10,115,464
ROIC
18.07%
15.51%
19.28%
ROCE
13.14%
11.19%
13.19%
EV
Common stock shares outstanding
40,858
40,858
40,858
Price
8.38
18.45%
7.08
-52.58%
14.92
-8.69%
Market cap
342,392
18.45%
289,072
-52.58%
609,606
-8.69%
EV
(279,951)
566,453
213,013
EBITDA
2,712,072
2,304,066
2,490,102
EV/EBITDA
0.25
0.09
Interest
38,534
90,909
111,792
Interest/NOPBT
1.88%
5.41%
5.83%