XNYSCXT
Market cap3.52bUSD
Jan 08, Last price
61.50USD
1D
2.36%
1Q
13.78%
Name
Crane NXT Co
Chart & Performance
Profile
Crane NXT, Co. focuses on payment and merchandising technologies. It indents to offer electronic equipment and associated software leveraging extensive, and proprietary core capabilities, including payment verification and authentication, as well as automation solutions, field service solutions, remote diagnostics, and productivity enhancing software solutions. The company is based in Stamford, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,391,300 -58.78% | 3,374,900 -0.97% | |||||||
Cost of revenue | 780,000 | 2,915,700 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 611,300 | 459,200 | |||||||
NOPBT Margin | 43.94% | 13.61% | |||||||
Operating Taxes | 51,500 | 161,900 | |||||||
Tax Rate | 8.42% | 35.26% | |||||||
NOPAT | 559,800 | 297,300 | |||||||
Net income | 188,300 -53.05% | 401,100 -7.88% | |||||||
Dividends | (23,700) | (105,900) | |||||||
Dividend yield | 0.72% | ||||||||
Proceeds from repurchase of equity | (187,500) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 11,800 | 718,300 | |||||||
Long-term debt | 732,700 | 719,900 | |||||||
Deferred revenue | 153,200 | ||||||||
Other long-term liabilities | 43,600 | 60,100 | |||||||
Net debt | 517,300 | 780,200 | |||||||
Cash flow | |||||||||
Cash from operating activities | 276,300 | (17,600) | |||||||
CAPEX | (31,100) | (58,400) | |||||||
Cash from investing activities | (31,100) | 264,000 | |||||||
Cash from financing activities | (252,500) | 106,000 | |||||||
FCF | 1,025,500 | 316,500 | |||||||
Balance | |||||||||
Cash | 227,200 | 657,600 | |||||||
Long term investments | 400 | ||||||||
Excess cash | 157,635 | 489,255 | |||||||
Stockholders' equity | 74,700 | 2,394,500 | |||||||
Invested Capital | 1,627,600 | 2,930,545 | |||||||
ROIC | 24.56% | 9.60% | |||||||
ROCE | 33.83% | 12.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 57,500 | 56,725 | |||||||
Price | 56.87 | ||||||||
Market cap | 3,270,025 | ||||||||
EV | 3,787,325 | ||||||||
EBITDA | 688,900 | 578,100 | |||||||
EV/EBITDA | 5.50 | ||||||||
Interest | 50,600 | 52,200 | |||||||
Interest/NOPBT | 8.28% | 11.37% |