XNYSCWK
Market cap3.07bUSD
Dec 24, Last price
13.38USD
1D
0.83%
1Q
-1.11%
IPO
-27.87%
Name
Cushman & Wakefield PLC
Chart & Performance
Profile
Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.
IPO date
Aug 02, 2018
Employees
52,000
Domiciled in
GB
Incorporated in
GB
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 9,493,700 -6.06% | 10,105,700 7.64% | 9,388,700 19.70% | ||||||
Cost of revenue | 9,104,400 | 9,456,600 | 8,720,900 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 389,300 | 649,100 | 667,800 | ||||||
NOPBT Margin | 4.10% | 6.42% | 7.11% | ||||||
Operating Taxes | 5,400 | 141,600 | 89,900 | ||||||
Tax Rate | 1.39% | 21.81% | 13.46% | ||||||
NOPAT | 383,900 | 507,500 | 577,900 | ||||||
Net income | (35,400) -118.02% | 196,400 -21.44% | 250,000 -213.38% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (8,100) | (27,200) | (8,600) | ||||||
BB yield | 0.33% | 0.96% | 0.17% | ||||||
Debt | |||||||||
Debt current | 149,700 | 49,800 | 42,400 | ||||||
Long-term debt | 3,736,100 | 3,880,900 | 4,009,700 | ||||||
Deferred revenue | 6,287,200 | 6,441,800 | |||||||
Other long-term liabilities | 268,600 | (5,993,900) | (6,098,300) | ||||||
Net debt | 2,410,100 | 2,608,900 | 2,640,100 | ||||||
Cash flow | |||||||||
Cash from operating activities | 152,200 | 49,100 | 549,500 | ||||||
CAPEX | (51,000) | (50,700) | (53,800) | ||||||
Cash from investing activities | 48,900 | (120,700) | (749,500) | ||||||
Cash from financing activities | (120,800) | (79,300) | (65,800) | ||||||
FCF | 411,700 | 390,400 | 602,600 | ||||||
Balance | |||||||||
Cash | 767,700 | 644,500 | 770,700 | ||||||
Long term investments | 708,000 | 677,300 | 641,300 | ||||||
Excess cash | 1,001,015 | 816,515 | 942,565 | ||||||
Stockholders' equity | (1,279,300) | (1,249,400) | (1,448,000) | ||||||
Invested Capital | 6,792,100 | 6,767,800 | 6,792,500 | ||||||
ROIC | 5.66% | 7.49% | 8.43% | ||||||
ROCE | 7.04% | 11.64% | 12.38% | ||||||
EV | |||||||||
Common stock shares outstanding | 226,900 | 228,000 | 226,500 | ||||||
Price | 10.80 -13.32% | 12.46 -43.97% | 22.24 49.97% | ||||||
Market cap | 2,450,520 -13.74% | 2,840,880 -43.60% | 5,037,360 53.84% | ||||||
EV | 4,861,220 | 5,450,580 | 7,678,260 | ||||||
EBITDA | 632,700 | 898,200 | 944,100 | ||||||
EV/EBITDA | 7.68 | 6.07 | 8.13 | ||||||
Interest | 281,100 | 193,100 | 179,500 | ||||||
Interest/NOPBT | 72.21% | 29.75% | 26.88% |