Loading...
XNYSCWK
Market cap3.07bUSD
Dec 24, Last price  
13.38USD
1D
0.83%
1Q
-1.11%
IPO
-27.87%
Name

Cushman & Wakefield PLC

Chart & Performance

D1W1MN
XNYS:CWK chart
P/E
P/S
0.32
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
5.80%
Rev. gr., 5y
2.92%
Revenues
9.49b
-6.06%
4,193,200,0006,215,700,0006,923,900,0008,219,900,0008,751,000,0007,843,700,0009,388,700,00010,105,700,0009,493,700,000
Net income
-35m
L
-473,700,000-434,200,000-220,500,000-185,800,000200,000-220,500,000250,000,000196,400,000-35,400,000
CFO
152m
+209.98%
-43,600,000-335,100,0004,400,000-2,200,000269,300,000-38,200,000549,500,00049,100,000152,200,000
Earnings
Feb 18, 2025

Profile

Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.
IPO date
Aug 02, 2018
Employees
52,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,493,700
-6.06%
10,105,700
7.64%
9,388,700
19.70%
Cost of revenue
9,104,400
9,456,600
8,720,900
Unusual Expense (Income)
NOPBT
389,300
649,100
667,800
NOPBT Margin
4.10%
6.42%
7.11%
Operating Taxes
5,400
141,600
89,900
Tax Rate
1.39%
21.81%
13.46%
NOPAT
383,900
507,500
577,900
Net income
(35,400)
-118.02%
196,400
-21.44%
250,000
-213.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
(8,100)
(27,200)
(8,600)
BB yield
0.33%
0.96%
0.17%
Debt
Debt current
149,700
49,800
42,400
Long-term debt
3,736,100
3,880,900
4,009,700
Deferred revenue
6,287,200
6,441,800
Other long-term liabilities
268,600
(5,993,900)
(6,098,300)
Net debt
2,410,100
2,608,900
2,640,100
Cash flow
Cash from operating activities
152,200
49,100
549,500
CAPEX
(51,000)
(50,700)
(53,800)
Cash from investing activities
48,900
(120,700)
(749,500)
Cash from financing activities
(120,800)
(79,300)
(65,800)
FCF
411,700
390,400
602,600
Balance
Cash
767,700
644,500
770,700
Long term investments
708,000
677,300
641,300
Excess cash
1,001,015
816,515
942,565
Stockholders' equity
(1,279,300)
(1,249,400)
(1,448,000)
Invested Capital
6,792,100
6,767,800
6,792,500
ROIC
5.66%
7.49%
8.43%
ROCE
7.04%
11.64%
12.38%
EV
Common stock shares outstanding
226,900
228,000
226,500
Price
10.80
-13.32%
12.46
-43.97%
22.24
49.97%
Market cap
2,450,520
-13.74%
2,840,880
-43.60%
5,037,360
53.84%
EV
4,861,220
5,450,580
7,678,260
EBITDA
632,700
898,200
944,100
EV/EBITDA
7.68
6.07
8.13
Interest
281,100
193,100
179,500
Interest/NOPBT
72.21%
29.75%
26.88%