Loading...
XNYS
CWEN
Market cap6.13bUSD
May 20, Last price  
30.61USD
1D
-0.03%
1Q
14.56%
Jan 2017
93.73%
IPO
28.88%
Name

Clearway Energy Inc

Chart & Performance

D1W1MN
P/E
69.65
P/S
4.47
EPS
0.44
Div Yield, %
4.02%
Shrs. gr., 5y
1.60%
Rev. gr., 5y
5.85%
Revenues
1.37b
+4.34%
143,000,000164,000,000175,000,000313,000,000689,000,000953,000,0001,021,000,0001,009,000,0001,053,000,0001,032,000,0001,199,000,0001,286,000,0001,190,000,0001,314,000,0001,371,000,000
Net income
88m
+11.39%
7,000,00015,000,00013,000,00013,000,00016,000,00033,000,00057,000,000-16,000,00048,000,000-96,000,000-62,000,000-75,000,0001,060,000,00079,000,00088,000,000
CFO
770m
+9.69%
36,000,00033,000,00058,000,000141,000,000293,000,000405,000,000560,000,000516,000,000498,000,000477,000,000545,000,000701,000,000787,000,000702,000,000770,000,000
Dividend
Sep 03, 20240.4171 USD/sh
Earnings
Jul 30, 2025

Profile

Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.
IPO date
Jul 17, 2013
Employees
58
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,371,000
4.34%
1,314,000
10.42%
1,190,000
-7.47%
Cost of revenue
540,000
509,000
477,000
Unusual Expense (Income)
NOPBT
831,000
805,000
713,000
NOPBT Margin
60.61%
61.26%
59.92%
Operating Taxes
30,000
(2,000)
222,000
Tax Rate
3.61%
31.14%
NOPAT
801,000
807,000
491,000
Net income
88,000
11.39%
79,000
-92.55%
1,060,000
-1,513.33%
Dividends
(334,000)
(311,000)
(353,000)
Dividend yield
10.89%
9.69%
9.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
430,000
558,000
322,000
Long-term debt
7,888,000
9,360,000
7,587,000
Deferred revenue
(628,000)
Other long-term liabilities
639,000
(60,000)
504,000
Net debt
7,677,000
9,023,000
6,888,000
Cash flow
Cash from operating activities
770,000
702,000
787,000
CAPEX
(287,000)
(294,000)
(112,000)
Cash from investing activities
(725,000)
(523,000)
1,065,000
Cash from financing activities
(363,000)
(124,000)
(1,510,000)
FCF
663,000
(2,045,000)
1,236,000
Balance
Cash
332,000
535,000
657,000
Long term investments
309,000
360,000
364,000
Excess cash
572,450
829,300
961,500
Stockholders' equity
3,758,000
3,263,000
2,272,000
Invested Capital
13,379,550
13,396,700
10,936,500
ROIC
5.98%
6.63%
4.39%
ROCE
5.92%
5.61%
5.93%
EV
Common stock shares outstanding
118,000
117,000
117,000
Price
26.00
-5.21%
27.43
-13.93%
31.87
-11.55%
Market cap
3,068,000
-4.40%
3,209,310
-13.93%
3,728,790
-11.55%
EV
14,246,000
15,126,310
12,415,790
EBITDA
1,640,000
1,516,000
1,397,000
EV/EBITDA
8.69
9.98
8.89
Interest
307,000
337,000
232,000
Interest/NOPBT
36.94%
41.86%
32.54%