Loading...
XNYS
CVNA
Market cap54bUSD
May 02, Last price  
257.10USD
1D
2.08%
1Q
3.89%
IPO
2,287.19%
Name

Carvana Co

Chart & Performance

D1W1MN
P/E
261.34
P/S
4.01
EPS
0.98
Div Yield, %
—
Shrs. gr., 5y
23.06%
Rev. gr., 5y
28.26%
Revenues
13.67b
+26.94%
41,679,000130,392,000365,148,000858,870,0001,955,467,0003,939,896,0005,586,565,00012,814,000,00013,604,000,00010,771,000,00013,673,000,000
Net income
210m
-53.33%
-15,238,000-4,009,000-93,112,000-18,313,000-61,754,000-191,535,000-462,222,000-287,000,000-2,894,000,000450,000,000210,000,000
CFO
918m
+14.32%
-30,161,000-53,508,000-240,225,000-199,924,000-414,340,000-757,134,000-608,412,000-2,594,000,000-1,324,000,000803,000,000918,000,000
Earnings
Jul 29, 2025

Profile

Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars in the United States. The company's platform allows customers to research and identify a vehicle; inspect it using company's 360-degree vehicle imaging technology; obtain financing and warranty coverage; purchase the vehicle; and schedule delivery or pick-up from their desktop or mobile devices. Carvana Co. was founded in 2012 and is headquartered in Tempe, Arizona.
URL
https://www.carvana.com/
IPO date
Apr 28, 2017
Employees
16,600
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,673,000
26.94%
10,771,000
-20.82%
13,604,000
6.17%
Cost of revenue
12,671,000
10,843,000
15,094,000
Unusual Expense (Income)
NOPBT
1,002,000
(72,000)
(1,490,000)
NOPBT Margin
7.33%
Operating Taxes
(4,000)
25,000
1,000
Tax Rate
NOPAT
1,006,000
(97,000)
(1,491,000)
Net income
210,000
-53.33%
450,000
-115.55%
(2,894,000)
908.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,264,000
453,000
1,223,000
BB yield
-4.70%
-4.27%
-255.90%
Debt
Debt current
309,000
272,000
1,735,000
Long-term debt
828,000
6,715,000
7,588,000
Deferred revenue
Other long-term liabilities
5,357,000
(363,000)
78,000
Net debt
(1,043,000)
6,091,000
8,888,000
Cash flow
Cash from operating activities
918,000
803,000
(1,324,000)
CAPEX
(91,000)
(87,000)
(512,000)
Cash from investing activities
(13,000)
31,000
(2,583,000)
Cash from financing activities
261,000
(868,000)
3,899,000
FCF
724,000
780,000
(1,902,000)
Balance
Cash
2,180,000
896,000
434,000
Long term investments
1,000
Excess cash
1,496,350
357,450
Stockholders' equity
(1,301,000)
(2,253,000)
(2,611,000)
Invested Capital
8,756,000
8,060,000
10,376,000
ROIC
11.96%
ROCE
13.44%
EV
Common stock shares outstanding
132,206
200,578
100,828
Price
203.36
284.13%
52.94
1,016.88%
4.74
-97.96%
Market cap
26,885,412
153.19%
10,618,599
2,121.81%
477,925
-97.51%
EV
25,957,412
16,082,599
8,830,925
EBITDA
1,307,000
280,000
(1,229,000)
EV/EBITDA
19.86
57.44
Interest
651,000
632,000
486,000
Interest/NOPBT
64.97%