Loading...
XNYS
CVEO
Market cap290mUSD
Jun 02, Last price  
21.63USD
1D
-0.83%
1Q
-0.37%
Jan 2017
-18.07%
IPO
-91.87%
Name

Civeo Corp

Chart & Performance

D1W1MN
P/E
P/S
0.43
EPS
Div Yield, %
3.47%
Shrs. gr., 5y
0.52%
Rev. gr., 5y
5.27%
Revenues
682m
-2.67%
1,108,875,0001,041,104,000942,891,000517,963,000397,230,000382,276,000466,692,000527,555,000529,729,000594,463,000697,052,000700,805,000682,122,000
Net income
-17m
L
244,721,000181,876,000-189,043,000-131,759,000-96,388,000-105,713,000-82,243,000-58,334,000-132,780,0002,497,0006,330,00030,157,000-17,067,000
CFO
84m
-13.52%
432,663,000337,378,000291,053,000186,131,00062,104,00056,826,00054,391,00074,481,000117,361,00088,534,00091,773,00096,565,00083,510,000
Dividend
Aug 26, 20240.25 USD/sh
Earnings
Jul 28, 2025

Profile

Civeo Corporation provides hospitality services to the natural resource industry in Canada, Australia, and the United States. The company develops lodges and villages; and mobile accommodations, including modular, skid-mounted accommodation, and central facilities that provide long-term and temporary work force accommodations. It also offers food, housekeeping, and maintenance services, as well as laundry, facility management and maintenance, water and wastewater treatment, power generation, communication systems, security, and logistics services; and camp management services. In addition, the company provides development activities for workforce accommodation facilities, including site selection, permitting, engineering and design, manufacturing management, and site construction services, as well as catering and managed services. It owns and operates 27 lodges and villages with approximately 28,000 rooms; and a fleet of mobile accommodation assets. The company serves oil, mining, engineering, and oilfield and mining service companies. Civeo Corporation is headquartered in Houston, Texas.
IPO date
May 19, 2014
Employees
2,800
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
682,122
-2.67%
700,805
0.54%
697,052
17.26%
Cost of revenue
532,667
530,287
517,063
Unusual Expense (Income)
NOPBT
149,455
170,518
179,989
NOPBT Margin
21.91%
24.33%
25.82%
Operating Taxes
12,492
10,633
4,402
Tax Rate
8.36%
6.24%
2.45%
NOPAT
136,963
159,885
175,587
Net income
(17,067)
-156.59%
30,157
376.41%
6,330
153.50%
Dividends
(14,422)
(7,423)
Dividend yield
4.44%
2.16%
Proceeds from repurchase of equity
(29,616)
(11,634)
(44,762)
BB yield
9.12%
3.39%
10.28%
Debt
Debt current
3,758
28,448
Long-term debt
13,310
85,308
128,047
Deferred revenue
Other long-term liabilities
65,215
23,554
14,172
Net debt
8,106
85,743
148,541
Cash flow
Cash from operating activities
83,510
96,565
91,773
CAPEX
(26,138)
(31,633)
(25,421)
Cash from investing activities
(14,944)
(14,521)
(8,945)
Cash from financing activities
(65,198)
(86,802)
(79,656)
FCF
247,334
166,505
255,096
Balance
Cash
5,204
3,323
7,954
Long term investments
Excess cash
Stockholders' equity
(1,384,695)
(1,296,871)
(1,311,748)
Invested Capital
1,693,563
1,722,652
1,773,167
ROIC
8.02%
9.15%
9.89%
ROCE
47.84%
38.97%
38.61%
EV
Common stock shares outstanding
14,287
15,013
14,002
Price
22.72
-0.57%
22.85
-26.53%
31.10
62.23%
Market cap
324,601
-5.38%
343,047
-21.22%
435,462
59.61%
EV
333,332
431,657
587,565
EBITDA
217,493
245,660
267,203
EV/EBITDA
1.53
1.76
2.20
Interest
7,973
13,177
11,474
Interest/NOPBT
5.33%
7.73%
6.37%