XNYSCTV
Market cap454mUSD
Jan 10, Last price
3.06USD
1D
0.99%
1Q
63.64%
Jan 2017
-87.36%
IPO
-65.03%
Name
Innovid Corp
Chart & Performance
P/E
—
P/S
3.25
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
140m
+10.04%
Net income
-32m
L+73.34%
CFO
12m
P
Dividend
Jun 29, 20200.43 USD/sh
Earnings
Jun 10, 2025
Profile
Innovid Corp. operates an independent software platform that provides ad serving and creative services. The company offers advertising services for the creation, delivery, and measurement of TV ads across connected TV, mobile TV, and desktop TV environments to advertisers, publishers, and media agencies. It also provides creative management; advertising measurement; identity resolution; and publisher solutions. The company serves consumer packaged goods, pharmaceutical and healthcare, financial services, and automotive and technology industries; third party agencies; and publishers in the United States, Canada, Europe, the Middle East, Africa, Latin America, and the Asia Pacific. Innovid Corp. was incorporated in 2007 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 139,882 10.04% | 127,117 40.79% | |||
Cost of revenue | 145,340 | 150,715 | |||
Unusual Expense (Income) | |||||
NOPBT | (5,458) | (23,598) | |||
NOPBT Margin | |||||
Operating Taxes | 2,374 | 2,017 | |||
Tax Rate | |||||
NOPAT | (7,832) | (25,615) | |||
Net income | (31,911) 73.34% | (18,410) 60.48% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 794 | 985 | |||
BB yield | -0.38% | -0.44% | |||
| Debt | |||||
Debt current | 1,200 | 2,186 | |||
Long-term debt | 21,268 | 25,458 | |||
Deferred revenue | |||||
Other long-term liabilities | 7,835 | 6,501 | |||
Net debt | (27,282) | (20,327) | |||
| Cash flow | |||||
Cash from operating activities | 12,440 | (11,561) | |||
CAPEX | (684) | (10,449) | |||
Cash from investing activities | (479) | (119,426) | |||
Cash from financing activities | 794 | 11,800 | |||
FCF | (13,325) | (42,597) | |||
| Balance | |||||
Cash | 49,750 | 47,541 | |||
Long term investments | 430 | ||||
Excess cash | 42,756 | 41,615 | |||
Stockholders' equity | (182,784) | (150,873) | |||
Invested Capital | 408,443 | 385,799 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 138,578 | 130,756 | |||
Price | 1.50 -12.28% | 1.71 -74.29% | |||
Market cap | 207,867 -7.03% | 223,594 25.72% | |||
EV | 180,585 | 203,267 | |||
EBITDA | 7,538 | (17,455) | |||
EV/EBITDA | 23.96 | ||||
Interest | 13,348 | ||||
Interest/NOPBT | |||||