XNYS
CTS
Market cap1.22bUSD
Jul 28, Last price
41.53USD
1D
0.24%
1Q
4.11%
Jan 2017
85.40%
Name
CTS Corp
Chart & Performance
Profile
CTS Corporation manufactures and sells sensors, actuators, and connectivity components in North America, Europe, and Asia. The company provides sensors and actuators for use in passenger or commercial vehicles; connectivity components for telecommunications infrastructure, information technology, and other high-speed applications; switches, temperature sensors, and potentiometers supplied to multiple markets; and fabricated piezoelectric materials and substrates used primarily in medical, industrial, aerospace and defense, and information technology markets. In addition, the company sells and markets its products through its sales engineers, independent manufacturers' representatives, and distributors. CTS Corporation was founded in 1896 and is headquartered in Lisle, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 515,771 -6.30% | 550,422 -6.21% | 586,869 14.42% | |||||||
Cost of revenue | 350,009 | 384,481 | 400,431 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 165,762 | 165,941 | 186,438 | |||||||
NOPBT Margin | 32.14% | 30.15% | 31.77% | |||||||
Operating Taxes | 13,109 | 14,621 | 21,162 | |||||||
Tax Rate | 7.91% | 8.81% | 11.35% | |||||||
NOPAT | 152,653 | 151,320 | 165,276 | |||||||
Net income | 58,114 -3.99% | 60,532 1.61% | 59,575 -242.30% | |||||||
Dividends | (4,885) | (5,040) | (5,131) | |||||||
Dividend yield | 0.30% | 0.36% | 0.40% | |||||||
Proceeds from repurchase of equity | (42,596) | (40,926) | (21,447) | |||||||
BB yield | 2.63% | 2.96% | 1.69% | |||||||
Debt | ||||||||||
Debt current | 4,719 | 8,788 | 3,936 | |||||||
Long-term debt | 150,805 | 121,824 | 131,114 | |||||||
Deferred revenue | 16,010 | |||||||||
Other long-term liabilities | 10,112 | (7,713) | ||||||||
Net debt | 61,190 | (33,970) | (23,294) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 99,289 | 88,811 | 121,197 | |||||||
CAPEX | (18,644) | (14,738) | (14,333) | |||||||
Cash from investing activities | (140,556) | (18,097) | (111,188) | |||||||
Cash from financing activities | (27,935) | (65,399) | 4,336 | |||||||
FCF | 164,450 | 138,438 | 140,441 | |||||||
Balance | ||||||||||
Cash | 94,334 | 163,876 | 156,910 | |||||||
Long term investments | 706 | 1,434 | ||||||||
Excess cash | 68,545 | 137,061 | 129,001 | |||||||
Stockholders' equity | 973,206 | 925,765 | 862,835 | |||||||
Invested Capital | 591,990 | 501,126 | 483,108 | |||||||
ROIC | 27.93% | 30.75% | 38.59% | |||||||
ROCE | 24.62% | 25.42% | 29.68% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,717 | 31,579 | 32,238 | |||||||
Price | 52.73 20.55% | 43.74 10.96% | 39.42 7.35% | |||||||
Market cap | 1,619,707 17.26% | 1,381,265 8.69% | 1,270,822 7.06% | |||||||
EV | 1,680,897 | 1,347,295 | 1,247,528 | |||||||
EBITDA | 196,684 | 194,651 | 216,191 | |||||||
EV/EBITDA | 8.55 | 6.92 | 5.77 | |||||||
Interest | 4,236 | 3,331 | 2,192 | |||||||
Interest/NOPBT | 2.56% | 2.01% | 1.18% |