XNYSCTRE
Market cap5.04bUSD
Jan 08, Last price
26.92USD
1D
1.89%
1Q
-9.94%
Jan 2017
75.72%
IPO
53.92%
Name
CareTrust REIT Inc
Chart & Performance
Profile
CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a nationwide portfolio of long-term net-leased properties, and a growing portfolio of quality operators leasing them, CareTrust REIT is pursuing both external and organic growth opportunities across the United States.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 217,770 16.14% | 187,506 -1.41% | |||||||
Cost of revenue | 31,398 | 29,537 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 186,372 | 157,969 | |||||||
NOPBT Margin | 85.58% | 84.25% | |||||||
Operating Taxes | (50,378) | ||||||||
Tax Rate | |||||||||
NOPAT | 186,372 | 208,347 | |||||||
Net income | 53,735 25.34% | 42,872 -11.25% | |||||||
Dividends | (115,492) | (106,138) | |||||||
Dividend yield | 4.86% | 5.91% | |||||||
Proceeds from repurchase of equity | 634,446 | 42,767 | |||||||
BB yield | -26.71% | -2.38% | |||||||
Debt | |||||||||
Debt current | 125,000 | ||||||||
Long-term debt | 595,598 | 594,498 | |||||||
Deferred revenue | 771,408 | ||||||||
Other long-term liabilities | (13,594) | ||||||||
Net debt | 301,150 | 549,952 | |||||||
Cash flow | |||||||||
Cash from operating activities | 154,767 | 144,415 | |||||||
CAPEX | (10,976) | (7,292) | |||||||
Cash from investing activities | (267,815) | (127,400) | |||||||
Cash from financing activities | 394,318 | (23,732) | |||||||
FCF | 1,581,757 | 385,900 | |||||||
Balance | |||||||||
Cash | 294,448 | 13,178 | |||||||
Long term investments | 156,368 | ||||||||
Excess cash | 283,560 | 160,171 | |||||||
Stockholders' equity | (464,430) | 310,356 | |||||||
Invested Capital | 2,478,745 | 2,166,514 | |||||||
ROIC | 8.02% | 9.40% | |||||||
ROCE | 9.25% | 10.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 106,152 | 96,703 | |||||||
Price | 22.38 20.45% | 18.58 -18.62% | |||||||
Market cap | 2,375,682 32.22% | 1,796,742 -18.10% | |||||||
EV | 2,678,730 | 3,449,968 | |||||||
EBITDA | 237,245 | 208,347 | |||||||
EV/EBITDA | 11.29 | 16.56 | |||||||
Interest | 40,883 | 30,008 | |||||||
Interest/NOPBT | 21.94% | 19.00% |