XNYS
CTRE
Market cap5.68bUSD
May 21, Last price
28.81USD
1D
-2.70%
1Q
12.45%
Jan 2017
88.05%
IPO
64.72%
Name
CareTrust REIT Inc
Chart & Performance
Profile
CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a nationwide portfolio of long-term net-leased properties, and a growing portfolio of quality operators leasing them, CareTrust REIT is pursuing both external and organic growth opportunities across the United States.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 296,286 36.05% | 217,770 16.14% | 187,506 -1.41% | |||||||
Cost of revenue | 30,249 | 31,398 | 29,537 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 266,037 | 186,372 | 157,969 | |||||||
NOPBT Margin | 89.79% | 85.58% | 84.25% | |||||||
Operating Taxes | (50,378) | |||||||||
Tax Rate | ||||||||||
NOPAT | 266,037 | 186,372 | 208,347 | |||||||
Net income | 125,080 132.77% | 53,735 25.34% | 42,872 -11.25% | |||||||
Dividends | (172,165) | (115,492) | (106,138) | |||||||
Dividend yield | 4.10% | 4.86% | 5.91% | |||||||
Proceeds from repurchase of equity | 1,552,894 | 634,446 | 42,767 | |||||||
BB yield | -37.00% | -26.71% | -2.38% | |||||||
Debt | ||||||||||
Debt current | 125,000 | |||||||||
Long-term debt | 396,927 | 595,598 | 594,498 | |||||||
Deferred revenue | 771,408 | |||||||||
Other long-term liabilities | (13,594) | |||||||||
Net debt | 183,105 | 301,150 | 549,952 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 244,251 | 154,767 | 144,415 | |||||||
CAPEX | (10,976) | (7,292) | ||||||||
Cash from investing activities | (1,513,683) | (267,815) | (127,400) | |||||||
Cash from financing activities | 1,188,806 | 394,318 | (23,732) | |||||||
FCF | 222,304 | 1,581,757 | 385,900 | |||||||
Balance | ||||||||||
Cash | 213,822 | 294,448 | 13,178 | |||||||
Long term investments | 156,368 | |||||||||
Excess cash | 199,008 | 283,560 | 160,171 | |||||||
Stockholders' equity | 20,113 | (464,430) | 310,356 | |||||||
Invested Capital | 3,306,197 | 2,478,745 | 2,166,514 | |||||||
ROIC | 9.20% | 8.02% | 9.40% | |||||||
ROCE | 8.00% | 9.25% | 10.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 155,167 | 106,152 | 96,703 | |||||||
Price | 27.05 20.87% | 22.38 20.45% | 18.58 -18.62% | |||||||
Market cap | 4,197,267 76.68% | 2,375,682 32.22% | 1,796,742 -18.10% | |||||||
EV | 4,398,615 | 2,678,730 | 3,449,968 | |||||||
EBITDA | 322,969 | 237,245 | 208,347 | |||||||
EV/EBITDA | 13.62 | 11.29 | 16.56 | |||||||
Interest | 30,310 | 40,883 | 30,008 | |||||||
Interest/NOPBT | 11.39% | 21.94% | 19.00% |