XNYSCSV
Market cap613mUSD
Dec 24, Last price
40.32USD
1D
0.57%
1Q
23.00%
Jan 2017
40.78%
Name
Carriage Services Inc
Chart & Performance
Profile
Carriage Services, Inc. provides funeral and cemetery services, and merchandise in the United States. It operates through two segments, Funeral Home Operations and Cemetery Operations. The Funeral Home Operations segment engages in the provision of consultation, funeral home facilities for visitation and memorial services, and transportation services; removal and preparation of remains; and sale of burial and cremation services, and related merchandise, such as caskets and urns. The Cemetery Operations segment provides interment rights for grave sites, lawn crypts, mausoleum spaces, and niche; related cemetery merchandise, including outer burial containers, memorial markers, monuments, and floral placements; and interments, inurnments, and installation of cemetery merchandise services. As of December 31, 2021, it operated 170 funeral homes in 26 states and 31 cemeteries in 11 states. Carriage Services, Inc. was founded in 1991 and is based in Houston, Texas.
IPO date
Aug 09, 1996
Employees
1,174
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 382,520 3.34% | 370,174 -1.52% | 375,886 14.10% | |||||||
Cost of revenue | 300,350 | 288,419 | 280,319 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 82,170 | 81,755 | 95,567 | |||||||
NOPBT Margin | 21.48% | 22.09% | 25.42% | |||||||
Operating Taxes | 13,016 | 15,813 | 11,145 | |||||||
Tax Rate | 15.84% | 19.34% | 11.66% | |||||||
NOPAT | 69,154 | 65,942 | 84,422 | |||||||
Net income | 33,413 -19.26% | 41,381 24.80% | 33,159 106.08% | |||||||
Dividends | (6,708) | (6,763) | (7,264) | |||||||
Dividend yield | 1.74% | 1.56% | 0.62% | |||||||
Proceeds from repurchase of equity | (34,019) | 524,272 | ||||||||
BB yield | 7.86% | -44.54% | ||||||||
Debt | ||||||||||
Debt current | 7,147 | 3,172 | 2,809 | |||||||
Long-term debt | 622,416 | 631,633 | 599,800 | |||||||
Deferred revenue | 83,775 | 80,786 | ||||||||
Other long-term liabilities | 443,134 | 268,178 | 287,136 | |||||||
Net debt | 281,388 | 538,570 | 500,558 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,590 | 61,024 | 84,246 | |||||||
CAPEX | (18,039) | (26,081) | (24,883) | |||||||
Cash from investing activities | (57,004) | (52,490) | (12,535) | |||||||
Cash from financing activities | (18,233) | (8,512) | (71,452) | |||||||
FCF | 44,794 | 34,832 | 102,915 | |||||||
Balance | ||||||||||
Cash | 1,523 | 1,170 | 1,148 | |||||||
Long term investments | 346,652 | 95,065 | 100,903 | |||||||
Excess cash | 329,049 | 77,726 | 83,257 | |||||||
Stockholders' equity | 210,522 | 177,107 | 135,725 | |||||||
Invested Capital | 1,013,607 | 1,023,194 | 990,677 | |||||||
ROIC | 6.79% | 6.55% | 8.69% | |||||||
ROCE | 6.71% | 7.11% | 8.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,455 | 15,710 | 18,266 | |||||||
Price | 25.01 -9.19% | 27.54 -57.26% | 64.44 105.75% | |||||||
Market cap | 386,530 -10.66% | 432,653 -63.24% | 1,177,061 107.90% | |||||||
EV | 667,918 | 971,223 | 1,677,619 | |||||||
EBITDA | 104,688 | 102,840 | 117,372 | |||||||
EV/EBITDA | 6.38 | 9.44 | 14.29 | |||||||
Interest | 36,266 | 25,895 | 25,465 | |||||||
Interest/NOPBT | 44.14% | 31.67% | 26.65% |