Loading...
XNYSCSAN
Market cap2.58bUSD
Dec 23, Last price  
5.59USD
1D
-0.53%
1Q
-39.83%
Jan 2017
-25.57%
IPO
-46.76%
Name

Cosan SA

Chart & Performance

D1W1MN
XNYS:CSAN chart
P/E
59.26
P/S
1.64
EPS
0.58
Div Yield, %
24.67%
Shrs. gr., 5y
36.04%
Rev. gr., 5y
30.82%
Revenues
39.47b
-0.68%
1,586,066,0001,900,369,0002,477,921,0003,605,056,0002,736,176,0002,926,460,0008,283,151,00018,063,480,00024,096,881,00030,016,488,0008,146,863,0008,451,901,0007,541,793,0007,670,777,00010,299,099,00013,560,445,00013,508,787,00024,907,150,00039,737,368,00039,468,497,000
Net income
1.09b
-61.20%
32,340,00017,102,000-64,562,000357,269,000-47,775,000-267,128,000489,895,000771,565,0002,605,834,000638,225,000292,023,000666,584,0001,036,085,0001,315,324,0001,652,321,0002,425,405,000859,482,0006,312,140,0002,820,875,0001,094,391,000
CFO
10.28b
+3.05%
-67,374,000743,318,000-19,154,000246,740,000782,518,0002,337,098,0001,961,456,0002,350,102,0001,000,248,0001,863,183,0002,235,238,0001,792,909,0002,693,814,0002,807,999,0002,142,815,0005,221,982,0009,972,232,00010,276,444,000
Dividend
Jun 10, 20240.3469 USD/sh
Earnings
Mar 25, 2025

Profile

Cosan S.A., through its subsidiaries, primarily engages in the fuel distribution business in Brazil, Europe, Latin America, North America, Asia, and internationally. The company's Raízen segment distributes and markets fuels through a franchised network of service stations under the Shell brand; engages in the petroleum refining; operation of convenience stores; manufacture and sale of automotive and industrial lubricants; and production and sale of liquefied petroleum gas. This segment also markets various products derived from sugar cane, including raw sugar, and anhydrous and hydrated ethanol, as well as engages in activities related to energy cogeneration from sugarcane bagasse; sale of electricity; and holds interests in companies involved in research and development on new technology. The company's Gas and Power segment distributes piped natural gas to customers in the industrial, residential, commercial, automotive, and cogeneration sectors; and engages in purchase and sale of electricity to other traders. Its Moove segment produces and distributes lubricants under the Mobil and Comma brands. The company's Logistics segment provides logistics services for rail transportation, storage and port loading of commodities, including grains and sugar; and leases locomotives, wagons, and another railroad equipment. Its Cosan Investments segment manages agricultural, mining, and logistics projects; and invests in climate tech fund. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.
URL
https://www.cosan.com.br/en/
IPO date
Nov 16, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
39,468,497
-0.68%
39,737,368
59.54%
24,907,150
84.38%
Cost of revenue
32,428,440
34,005,747
21,338,072
Unusual Expense (Income)
NOPBT
7,040,057
5,731,621
3,569,078
NOPBT Margin
17.84%
14.42%
14.33%
Operating Taxes
274,426
(118,404)
(450,753)
Tax Rate
3.90%
NOPAT
6,765,631
5,850,025
4,019,831
Net income
1,094,391
-61.20%
2,820,875
-55.31%
6,312,140
634.41%
Dividends
(2,582,447)
(1,908,171)
(1,841,494)
Dividend yield
7.12%
5.95%
4.62%
Proceeds from repurchase of equity
(103,283)
(82,221)
(26,101)
BB yield
0.28%
0.26%
0.07%
Debt
Debt current
5,615,461
5,092,734
4,647,188
Long-term debt
61,840,781
54,958,798
47,547,205
Deferred revenue
624,801
36,440
Other long-term liabilities
16,160,410
12,996,571
7,880,942
Net debt
19,388,176
10,083,180
19,037,023
Cash flow
Cash from operating activities
10,276,444
9,972,232
5,221,982
CAPEX
(6,267,962)
(4,531,374)
(4,066,728)
Cash from investing activities
(4,303,092)
(20,609,423)
5,005,204
Cash from financing activities
(4,516,583)
8,169,118
1,049,226
FCF
2,061,078
3,484,540
(20,074,769)
Balance
Cash
18,274,131
15,962,102
21,036,893
Long term investments
29,793,935
34,006,250
12,120,477
Excess cash
46,094,641
47,981,484
31,912,012
Stockholders' equity
48,513,133
45,956,611
30,629,321
Invested Capital
83,227,397
71,389,106
54,477,354
ROIC
8.75%
9.30%
11.15%
ROCE
5.44%
4.67%
4.01%
EV
Common stock shares outstanding
1,874,346
1,874,580
1,839,220
Price
19.36
13.08%
17.12
-21.07%
21.69
16.86%
Market cap
36,287,339
13.07%
32,092,811
-19.55%
39,892,682
38.98%
EV
85,701,388
69,692,223
73,058,790
EBITDA
10,405,000
8,746,101
5,790,614
EV/EBITDA
8.24
7.97
12.62
Interest
5,637,823
5,886,448
3,955,786
Interest/NOPBT
80.08%
102.70%
110.83%